News Details

Empire State Realty Trust Announces Third Quarter 2018 Results

Oct 31, 2018

- Earnings of $0.10 Per Fully Diluted Share -

- Core FFO of $0.25 Per Fully Diluted Share -

- Leased 354,099 Square Feet of Office and Retail Space -

NEW YORK--(BUSINESS WIRE)-- Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), a real estate investment trust with office and retail properties in Manhattan and the greater New York metropolitan area, today reported its operational and financial results for the third quarter of 2018.

“We continued to execute our long-term strategy to consolidate, redevelop and re-lease space to larger, higher credit quality tenants at higher rents and create long-term value for shareholders. During the quarter, we leased approximately 354,000 square feet of office and retail space that resulted in a spread of 27.3% on new Manhattan office and a 24.1% increase in mark-to-market rent portfolio-wide over previous fully escalated rents on new, renewal, and expansion leases. Our well-located, modernized office buildings continue to attract a diverse group of prospective tenants. Our value price point between trophy Class A and Class B properties positions us well to capture steady tenant demand,” stated John B. Kessler, Empire State Realty Trust’s President and Chief Operating Officer.

“Year-to-date, Observatory revenue increased 2.6% and Observatory net operating income increased 2.4%, as compared with the first nine months of 2017, driven primarily by improved pricing. We are pleased with the positive market response to our new Observatory entrance that opened in the third quarter and look forward to sharing more of the enhanced visitor experience as we complete our work by the end of 2019,” added Kessler. “We continue to manage our balance sheet to fund our redevelopment program and shareholder value enhancement opportunities.”

Third Quarter Highlights

  • Achieved net income attributable to the Company of $0.10 per fully diluted share.
  • Core Funds From Operations (“Core FFO”) was $0.25 per fully diluted share.
  • Occupancy and leased percentages at September 30, 2018:
    • Total portfolio was 88.4% occupied; including signed leases not commenced (“SLNC”), the total portfolio was 92.1% leased.
    • Manhattan office portfolio (excluding the retail component of these properties) was 88.3% occupied; including SLNC, the Manhattan office portfolio was 93.0% leased.
    • Retail portfolio was 90.8% occupied; including SLNC, the retail portfolio was 90.8% leased.
    • Empire State Building was 94.0% occupied; including SLNC, was 94.3% leased.
  • Signed 43 leases, representing 354,099 rentable square feet across the total portfolio, and achieved a 24.1% increase in mark-to-market rent over previous fully escalated rents portfolio-wide on new, renewal, and expansion leases.
  • Signed 24 new leases representing 281,844 rentable square feet for the Manhattan office portfolio (excluding the retail component of these properties), and achieved an increase of 27.3% in mark-to-market rent over previous fully escalated rents.
  • Opened the new Observatory entrance, which is the first phase of the fully reimagined Observatory experience.
  • Increased Empire State Building Observatory revenue for the third quarter 2018 by 2.4% to $40.2 million from $39.3 million in the third quarter 2017.
  • Authorized a $500 million stock and publicly traded operating partnership unit repurchase program through December 31, 2019.
  • Declared a dividend of $0.105 per share.

Financial Results for the Third Quarter 2018

Net income attributable to common stockholders was $16.3 million, or $0.10 per fully diluted share, compared to $18.8 million, or $0.12 per fully diluted share, in the third quarter of 2017.

Core FFO was $73.0 million, or $0.25 per fully diluted share, compared to $77.5 million, or $0.26 per fully diluted share, in the third quarter of 2017.

Modified FFO was $73.0 million, or $0.25 per fully diluted share, compared to $75.3 million, or $0.25 per fully diluted share, in the third quarter of 2017.

FFO was $71.0 million, or $0.24 per fully diluted share, compared to $73.4 million, or $0.25 per fully diluted share, in the third quarter of 2017.

A reconciliation of net income to FFO, Modified FFO and Core FFO is provided in the tables accompanying this press release.

Financial Results for the Nine Months Ended September 30, 2018

Net income attributable to common stockholders was $42.8 million, or $0.26 per fully diluted share, compared to $45.4 million, or $0.29 per fully diluted share, in the nine months ended September 30, 2017.

Core FFO was $203.2 million, or $0.68 per fully diluted share, compared to $212.0 million, or $0.71 per fully diluted share, in the nine months ended September 30, 2017.

Modified FFO was $203.2 million, or $0.68 per fully diluted share, compared to $209.9 million, or $0.70 per fully diluted share, in the nine months ended September 30, 2017.

FFO was $197.3 million, or $0.66 per fully diluted share, compared to $204.0 million, or $0.68 per fully diluted share, in the nine months ended September 30, 2017.

Portfolio Operations

As of September 30, 2018, the Company’s total portfolio contained 10.1 million rentable square feet of office and retail space. The Company’s occupancy levels fluctuate in certain periods due to the timing lag that exists between the date of tenants’ move out and the date of Company’s completion of redevelopment work for new leases to commence. As of September 30, 2018, the Company’s portfolio was occupied and leased as follows. Leased percentages include signed leases not commenced.

September 30, 2018     June 30, 2018     September 30, 2017
Percent occupied:
Total portfolio 88.4% 88.4% 89.8%
Total office 88.3% 88.4% 89.5%
Manhattan office 88.3% 88.3% 89.1%
Empire State Building 94.0% 92.9% 93.3%
Retail 90.8% 88.3% 94.1%
Percent leased:
Total portfolio 92.1% 91.4% 91.7%
Total office 92.2% 91.4% 91.5%
Manhattan office 93.0% 91.9% 91.5%
Empire State Building 94.3% 94.6% 93.5%
Retail 90.8% 91.1% 94.1%
 

Leasing

For the three months ended September 30, 2018, the Company signed 43 new, renewal, and expansion leases within the total portfolio, comprising 354,099 rentable square feet with an average starting rental rate of $58.48 per rentable square foot, representing an increase of 24.1% over the previous fully escalated rent.

On a blended basis, the 36 new, renewal, and expansion office leases, comprising 315,056 rentable square feet, signed within the Manhattan office portfolio during the third quarter, had an average starting rental rate of $60.99 per rentable square foot, representing an increase of 26.1% over the previous fully escalated rent.

Leases Signed in the Third Quarter 2018 for the Manhattan Office Portfolio

  • 24 new leases, comprising 281,844 rentable square feet, with an average starting rental rate of $61.84 per rentable square foot, representing an increase of 27.3% over the previous fully escalated rent, and
  • 12 renewal leases, comprising 33,212 rentable square feet, with an average starting rental rate of $53.77 per rentable square foot, representing an increase of 14.7% over the previous fully escalated rent.

Significant Leases Executed During the Third Quarter 2018

  • At 1400 Broadway, the Company signed a new three floor office lease totaling 91,200 rentable square feet with Signature Bank for a term of 16.1 years.
  • At 111 West 33rd Street, the Company signed a new full and a partial floor office lease totaling 44,700 rentable square feet with Diligent Corporation for a term of 11.4 years.
  • At 111 West 33rd Street, the Company signed a new full floor office lease totaling 10,540 rentable square feet with ClearView Healthcare Partners for a term of 5.1 years.
  • At the Empire State Building, the Company signed an expansion lease totaling 26,800 rentable square feet with HNTB Corporation for a term of 10.3 years. HNTB Corporation will now occupy a total of 105,100 square feet at the Empire State Building.

Empire State Building

The Company continues to renovate and lease the 2.8 million rentable square foot Empire State Building, its flagship property.

During the third quarter 2018, the Company opened the new Observatory entrance, which is the first phase of a fully reimagined Observatory experience. The new entrance provides Observatory visitors with an enhanced visitor journey focused on key recallable moments that celebrate the authentic and iconic Empire State Building experience. The Company has improved the customer experience with new self-serve, digital ticketing kiosks and more efficient security screening. Furthermore, the new entrance reroutes approximately four million annual visitors from the Fifth Avenue entrance, which reduces congestion in the Fifth Avenue lobby and improves the value of the office and 34th Street retail components of the Empire State Building.

During the third quarter 2018, the Company signed ten office leases at the Empire State Building, representing 61,886 rentable square feet in the aggregate.

Observatory revenue for the third quarter 2018 was $40.2 million, a 2.4% increase from $39.3 million in the third quarter 2017. The Observatory hosted approximately 1,168,000 visitors in the third quarter 2018 compared to 1,237,000 visitors in the third quarter 2017, a decrease of 5.6%. There were 11 bad weather days compared to 14 bad weather days in the third quarter 2017. For the third quarter 2018, the Company estimates that bad weather days resulted in approximately twenty four thousand less visitors than in the prior year period based upon the timing of the bad weather days.

Observatory revenue was $96.7 million for the nine months ended September 30, 2018, a 2.6% increase from $94.2 million for the nine months ended September 30, 2017. The 102nd floor observation deck was closed in the first quarter of 2018 for the scheduled replacement of original elevator machinery with a new, higher speed glass elevator. Adjusting for first quarter revenue from the 102nd floor observation deck (which was $1.9 million in 2017), revenue would have increased 4.7% for the nine months ended September 30, 2018 as compared with the same period in 2017. For the nine months ended September 30, 2018, the Observatory hosted approximately 2,860,000 visitors, compared to 2,949,000 visitors for the same period in 2017, a decrease of 3.0%. For the nine months ended September 30, 2018, there were 37 bad weather days compared to 51 bad weather days in the nine months ended September 30, 2017.

Balance Sheet

At September 30, 2018, there was no outstanding balance under the Company’s $1.1 billion unsecured revolving credit facility and the Company’s $265 million term loan facility was fully drawn. The facilities have an accordion feature allowing for an additional increase in the maximum aggregate principal balance to $1.75 billion under certain circumstances. The Company held cash, cash equivalents and short-term investments of $629.7 million at September 30, 2018.

As of September 30, 2018, the Company had total debt outstanding of approximately $1.9 billion, with a weighted average interest rate of 3.84% per annum, and a weighted average term to maturity of 8.3 years. None of the Company’s outstanding debt is subject to variable interest rates. At September 30, 2018, the Company’s consolidated net debt to total market capitalization was approximately 20.4% and consolidated net debt to EBITDA was 3.7x.

Stock and Publicly Traded Operating Partnership Unit Repurchase Program

The Company’s Board of Directors authorized the repurchase of up to $500 million of the Company’s Class A common stock (“Common Stock”) and Empire State Realty OP, L.P.’s Series ES, Series 250 and Series 60 operating partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively; collectively with the Common Stock, the “Securities”) through December 31, 2019.

Under the program, the Company may purchase its Securities in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions. The timing, manner, price and amount of any repurchases will be determined by the Company at its discretion and will be subject to stock price, availability, trading volume and general market conditions. The authorization does not obligate the Company to acquire any particular amount of Securities and the program may be suspended or discontinued at the Company’s discretion without prior notice.

Dividend

On September 28, 2018, the Company paid a dividend of $0.105 per share for the third quarter 2018 to holders of the Company’s Class A common stock and Class B common stock and to holders of the operating partnership’s Series ES, Series 250 and Series 60 operating partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR operating partnership units. The Company paid a dividend of $0.15 per unit for the third quarter 2018 to holders of the operating partnership’s private perpetual preferred units.

Webcast and Conference Call Details

Empire State Realty Trust, Inc. will host a webcast and conference call, open to the general public, on Thursday, November 1, 2018 at 8:30 am Eastern time.

The webcast will be accessible in the “Investors” section of the Company’s website at www.empirestaterealtytrust.com. To listen to the live webcast, go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers. A dial-in replay will be available starting shortly after the call until November 8, 2018, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13683909.

The Supplemental Report will be available prior to the conference call in the “Investors” section of the Company’s website at www.empirestaterealtytrust.com.

About Empire State Realty Trust

Empire State Realty Trust, Inc. (NYSE: ESRT), a leading real estate investment trust (REIT), owns, manages, operates, acquires and repositions office and retail properties in Manhattan and the greater New York metropolitan area, including the Empire State Building, the world's most famous building. Headquartered in New York, New York, the Company's office and retail portfolio covers 10.1 million rentable square feet, as of September 30, 2018, consisting of 9.4 million rentable square feet in 14 office properties, including nine in Manhattan, three in Fairfield County, Connecticut, and two in Westchester County, New York; and approximately 700,000 rentable square feet in the retail portfolio.

Forward-Looking Statements

This press release includes “forward looking statements” within the meaning of the federal securities laws. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: changes in our industry, the real estate markets, either nationally or in Manhattan or the greater New York metropolitan area; resolution of legal proceedings involving the company; reduced demand for office or retail space; general volatility of the capital and credit markets and the market price of our Class A common stock and our publicly-traded operating partnership units; changes in our business strategy; changes in technology and market competition which affect utilization of our broadcast or other facilities; changes in domestic or international tourism, including geopolitical events and currency exchange rates; defaults on, early terminations of, or non-renewal of, leases by tenants; fluctuations in interest rates; declining real estate valuations and impairment charges; termination or expiration of our ground leases; our failure to obtain or maintain necessary outside financing, including our unsecured revolving credit facility and term loan facility; our leverage; decreased rental rates or increased vacancy rates; our failure to redevelop and reposition properties, or to execute any newly planned capital project, successfully or on the anticipated timeline or at the anticipated costs; difficulties in identifying properties to acquire and completing acquisitions; risks of real estate development (including our Metro Tower development site) and capital projects, including the cost of construction delays and cost overruns; impact of changes in governmental regulations, tax law and rates and similar matters; and our failure to qualify as a real estate investment trust, or REIT. For a further discussion of these and other factors that could impact the Company's future results, performance or transactions, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

While forward-looking statements reflect the Company's good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this press release, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

Empire State Realty Trust, Inc.
Condensed Consolidated Statements of Income
(unaudited and amounts in thousands, except per share data)
     
Three Months Ended September 30,
  2018       2017  
Revenues
Rental revenue $ 123,621 $ 122,391
Tenant expense reimbursement 18,627 20,346
Observatory revenue 40,241 39,306
Lease termination fees 1,185 1,165
Third-party management and other fees 312 345
Other revenue and fees   2,416     2,993  
Total revenues 186,402 186,546
 
Operating expenses
Property operating expenses 42,772 41,270
Ground rent expenses 2,331 2,331
General and administrative expenses 13,148 12,899
Observatory expenses 8,854 8,648
Real estate taxes 28,284 26,901
Depreciation and amortization   42,475     38,490  
Total operating expenses 137,864 130,539
   
Total operating income 48,538 56,007
Other income (expense):
Interest income 3,485 774
Interest expense (20,658 ) (16,890 )
Loss on early extinguishment of debt   -     (2,157 )
Income before income taxes 31,365 37,734
Income tax expense   (2,135 )   (2,245 )
Net income 29,230 35,489
Preferred unit distributions (234 ) (234 )
Net income attributable to non-controlling interests   (12,654 )   (16,449 )
Net income attributable to common stockholders $ 16,342   $ 18,806  
 
Total weighted average shares
Basic   167,657     158,102  
Diluted   297,478     297,871  
 
Net income per share attributable to common stockholders
Basic $ 0.10   $ 0.12  
Diluted $ 0.10   $ 0.12  
 
 
Empire State Realty Trust, Inc.
Condensed Consolidated Statements of Income
(unaudited and amounts in thousands, except per share data)
     
Nine Months Ended September 30,
  2018       2017  
Revenues
Rental revenue $ 369,970 $ 360,348
Tenant expense reimbursement 52,626 53,889
Observatory revenue 96,691 94,212
Lease termination fees 2,164 10,354
Third-party management and other fees 1,151 1,088
Other revenue and fees   9,600     7,338  
Total revenues 532,202 527,229
 
Operating expenses
Property operating expenses 126,375 122,009
Ground rent expenses 6,994 6,994
General and administrative expenses 39,001 36,566
Observatory expenses 23,868 23,079
Real estate taxes 81,771 76,001
Depreciation and amortization   121,826     119,868  
Total operating expenses 399,835 384,517
   
Total operating income 132,367 142,712
Other income (expense):
Interest income 7,209 2,169
Interest expense (58,774 ) (52,109 )
Loss on early extinguishment of debt - (2,157 )
Loss from derivative financial instruments   -     (289 )
Income before income taxes 80,802 90,326
Income tax expense   (3,330 )   (4,333 )
Net income 77,472 85,993
Preferred unit distributions (702 ) (702 )
Net income attributable to non-controlling interests   (34,009 )   (39,916 )
Net income attributable to common stockholders $ 42,761   $ 45,375  
 
Total weighted average shares
Basic   165,613     157,796  
Diluted   297,181     298,089  
 
Net income per share attributable to common stockholders
Basic $ 0.26   $ 0.29  
Diluted $ 0.26   $ 0.29  
 
 

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),
Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)
(unaudited and amounts in thousands, except per share data)
           
Three Months Ended September 30,
  2018       2017  
 
Net income $ 29,230 $ 35,489
Preferred unit distributions (234 ) (234 )
Real estate depreciation and amortization   42,004     38,134  
FFO attributable to common stockholders and non-controlling interests 71,000 73,389
 
Amortization of below-market ground leases   1,957     1,957  
Modified FFO attributable to common stockholders and non-controlling interests 72,957 75,346
 
Loss on early extinguishment of debt   -     2,157  
Core FFO attributable to common stockholders and non-controlling interests $ 72,957   $ 77,503  
 
Total weighted average shares
Basic   297,478     296,389  
Diluted   297,478     297,871  
 
FFO per share
Basic $ 0.24   $ 0.25  
Diluted $ 0.24   $ 0.25  
 
Modified FFO per share
Basic $ 0.25   $ 0.25  
Diluted $ 0.25   $ 0.25  
 
Core FFO per share
Basic $ 0.25   $ 0.26  
Diluted $ 0.25   $ 0.26  
 
 

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)
(unaudited and amounts in thousands, except per share data)
           
Nine Months Ended September 30,
  2018         2017  
 
Net income $ 77,472 $ 85,993
Preferred unit distributions (702 ) (702 )
Real estate depreciation and amortization   120,521     118,690  
FFO attributable to common stockholders and non-controlling interests 197,291 203,981
 
Amortization of below-market ground leases   5,873     5,873  
Modified FFO attributable to common stockholders and non-controlling interests 203,164 209,854
 
Loss on early extinguishment of debt   -     2,157  
Core FFO attributable to common stockholders and non-controlling interests $ 203,164   $ 212,011  
 
Total weighted average shares
Basic   297,180     296,389  
Diluted   297,181     298,089  
 
FFO per share
Basic $ 0.66   $ 0.69  
Diluted $ 0.66   $ 0.68  
 
Modified FFO per share
Basic $ 0.68   $ 0.71  
Diluted $ 0.68   $ 0.70  
 
Core FFO per share
Basic $ 0.68   $ 0.72  
Diluted $ 0.68   $ 0.71  
 
 

Empire State Realty Trust, Inc.

Condensed Consolidated Balance Sheets
(unaudited and amounts in thousands)
     
 
September 30,     December 31,
  2018     2017  
Assets
Commercial real estate properties, at cost $ 2,825,955 $ 2,667,655
Less: accumulated depreciation   (718,959 )   (656,900 )
Commercial real estate properties, net 2,106,996 2,010,755
Cash and cash equivalents 229,745 464,344
Restricted cash 54,356 65,853
Short-term investments 400,000 -
Tenant and other receivables 31,342 28,329
Deferred rent receivables 195,455 178,629
Prepaid expenses and other assets 50,663 61,028
Deferred costs, net 244,441 262,701
Acquired below market ground leases, net 362,355 368,229
Goodwill   491,479     491,479  
Total assets $ 4,166,832   $ 3,931,347  
 
Liabilities and equity
Mortgage notes payable, net $ 609,299 $ 717,164
Senior unsecured notes, net 1,045,362 707,895
Unsecured term loan facility, net 264,023 263,662
Unsecured revolving credit facility - -
Accounts payable and accrued expenses 128,340 110,849
Acquired below market leases, net 55,662 66,047
Deferred revenue and other liabilities 32,175 40,907
Tenants’ security deposits   42,520     47,086  
Total liabilities 2,177,381 1,953,610
Total equity   1,989,451     1,977,737  
Total liabilities and equity $ 4,166,832   $ 3,931,347  

Investors
Empire State Realty Trust Investor Relations
212-850-2678
IR@empirestaterealtytrust.com
or
Media
Sard Verbinnen & Co.
212-687-8080

Source: Empire State Realty Trust, Inc.