- Earnings of $0.06 Per Fully Diluted Share -
- Core FFO of $0.21 Per Fully Diluted Share -
- Leased 200,992 Square Feet of Office and Retail Space -
NEW YORK--(BUSINESS WIRE)--
Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), a
real estate investment trust with office and retail properties in
Manhattan and the greater New York metropolitan area, today reported its
operational and financial results for the first quarter of 2017.
“We are pleased with our strong first quarter results. Core FFO
increased 5.3% from the first quarter of 2016. We continue to
consolidate, redevelop and re-lease space to larger, higher credit
quality tenants at materially higher rents and create value. During the
quarter, we leased over 200,000 square feet which resulted in attractive
spreads on both total portfolio and new Manhattan office leases of 44.0%
and 22.4%, respectively. We continue to unlock the embedded, de-risked
growth within our portfolio and we had a major win when we signed a
43,000 square foot lease with Target for our remaining retail vacancy at
112 West 34th Street, delivering on the promise of our
redevelopment there. We are fortunate that we have a vibrant mix of
tenants with whom we are in discussion and who are attracted to our
modernized spaces within well-located, amenity-rich office buildings,”
stated John B. Kessler, Empire State Realty Trust’s President and Chief
Operating Officer.
“Easter week fell in the second quarter of 2017 as compared with the
first quarter of 2016 and we had very unfavorable weather conditions.
Nevertheless, our Observatory revenues declined only 1.4%
year-over-year. We believe the liquidity, strength, and flexibility in
our balance sheet positions us to fund future growth opportunities and
create long-term value for our shareholders,” added Kessler.
First Quarter Highlights
-
Achieved net income attributable to the Company of $0.06 per fully
diluted share and Core Funds From Operations (“Core FFO”) of $0.21 per
fully diluted share, which includes additional share issuance in
August 2016.
-
Occupancy and leased percentages at March 31, 2017:
-
Total portfolio was 88.8% occupied; including signed leases not
commenced (“SLNC”), the total portfolio was 89.5% leased.
- Manhattan office portfolio (excluding the retail component of
these properties) was 87.8% occupied; including SLNC, the
Manhattan office portfolio was 88.6% leased.
-
Retail portfolio was 94.4% occupied; including SLNC, the retail
portfolio was 94.5% leased.
- Empire State Building was 91.5% occupied; including SLNC, was
91.7% leased.
-
Signed 27 leases, representing 200,992 rentable square feet across the
total portfolio, achieving a portfolio-wide 44.0% increase in
mark-to-market rent over previous fully escalated rents on new,
renewal, and expansion leases.
-
Signed 15 new leases representing 68,163 rentable square feet for the
Manhattan office portfolio (excluding the retail component of these
properties), achieving an increase of 22.4% in mark-to-market rent
over previous fully escalated rents.
- The Empire State Building Observatory revenue for the first quarter
2017 was $20.9 million compared to $21.2 million in the first quarter
2016.
-
Lease termination fee income, included in other revenues and fees, was
$7.9 million.
-
Declared a dividend in the amount of $0.105 per share.
Financial Results for the First Quarter 2017
Net income attributable to common stockholders was $10.0 million, or
$0.06 per fully diluted share, compared to $7.4 million, or $0.06 per
fully diluted share, in the first quarter of 2016.
Core FFO was $61.3 million, or $0.21 per fully diluted share, compared
to $58.2 million, or $0.22 per fully diluted share, in the first quarter
of 2016.
Modified FFO was $61.3 million, or $0.21 per fully diluted share,
compared to $57.5 million, or $0.22 per fully diluted share, in the
first quarter of 2016.
FFO was $59.3 million, or $0.20 per fully diluted share, compared to
$55.5 million, or $0.21 per fully diluted share, in the first quarter of
2016.
A reconciliation of net income to FFO, Modified FFO and Core FFO is
provided in the tables accompanying this press release.
Portfolio Operations
As of March 31, 2017, the Company’s total portfolio contained 10.1
million rentable square feet of office and retail space. The Company’s
occupancy levels fluctuate in certain periods due to the timing lag that
exists between the date of tenants’ move out and the date of Company’s
completion of redevelopment work for new leases to commence. As of March
31, 2017, the Company’s portfolio was occupied and leased as follows.
Leased percentages include signed leases not commenced.
|
| |
|
| March 31, 2017 |
| December 31, 2016 |
| March 31, 2016 | |
| Percent occupied: | | | | | | | | |
|
Total portfolio
| | |
88.8%
| |
88.1%
| |
88.2%
| |
|
Total office
| | |
88.3%
| |
88.0%
| |
88.0%
| |
| Manhattan office
| | |
87.8%
| |
86.8%
| |
86.4%
| |
| Empire State Building | | |
91.5%
| |
90.5%
| |
89.2%
| |
|
Retail
| | |
94.4%
| |
88.6%
| |
91.4%
| |
| Percent leased: | | | | | | | | |
|
Total portfolio
| | |
89.5%
| |
90.2%
| |
89.8%
| |
|
Total office
| | |
89.2%
| |
90.2%
| |
89.5%
| |
| Manhattan office
| | |
88.6%
| |
89.1%
| |
88.2%
| |
| Empire State Building | | |
91.7%
| |
91.8%
| |
90.7%
| |
|
Retail
| | |
94.5%
| |
89.6%
| |
93.4%
| |
Leasing
For the three months ended March 31, 2017, the Company signed 27 new,
renewal, and expansion leases within the total portfolio, comprising
200,992 rentable square feet with an average starting rental rate of
$61.33 per rentable square foot, representing an increase of 44.0% over
the previous fully escalated rent.
On a blended basis, the 26 new, renewal, and expansion office leases
signed within the total portfolio during the quarter had an average
starting rental rate of $50.81 per rentable square foot, representing an
increase of 7.0% over the previous fully escalated rent.
The one new retail lease signed within the total portfolio during the
quarter had a starting rental rate of $99.96 per rentable square foot,
representing an increase of 306.3% over the previous fully escalated
rent.
Leases Signed in the First Quarter 2017 for the Manhattan Office
Portfolio
-
15 new leases comprising 68,163 rentable square feet, with an average
starting rental rate of $59.82 per rentable square foot, representing
an increase of 22.4% over the previous fully escalated rent, and
-
8 renewal leases, comprising 16,997 rentable square feet, with an
average starting rental rate of $57.98 per rentable square foot,
representing an increase of 16.7% over the previous fully escalated
rent.
Significant Leases Executed During the First Quarter 2017
-
At First Stamford Place, the Company signed a new full floor lease,
totaling 56,690 rentable square feet, with PartnerRe for a term of
11.4 years.
-
At 112 West 34th Street, the Company signed a new lease,
totaling 43,019 rentable square feet, with Target for a term of 20.8
years.
-
At 250 West 57th Street, the Company signed a new full
floor lease, totaling 26,104 rentable square feet, with Mount Sinai
for a term of 11.0 years.
Empire State Building
The Company continues to renovate and lease the 2.8 million rentable
square foot Empire State Building, its flagship property. At March 31,
2017, the Empire State Building was 91.5% occupied; including SLNC, the
Empire State Building was 91.7% leased.
During the first quarter 2017, the Company signed six office leases at
the Empire State Building, representing 17,108 rentable square feet in
the aggregate.
The Observatory revenue for the first quarter 2017 was $20.9 million,
compared to $21.2 million in the first quarter 2016. The Observatory
hosted approximately 636,000 visitors in the first quarter 2017 compared
to 719,000 visitors in the first quarter 2016, a decrease of 11.5%. A
portion of this decrease can be attributed to the shift of the Easter
weekend to the second quarter in 2017 from the first quarter in 2016. In
the first quarter 2017, there were 22 bad weather days, six of which
fell on weekend days compared to eight bad weather days, two of which
fell on weekend days, in the first quarter 2016. One of the bad weather
days was the snowstorm on March 14 which resulted in the closing of
public transport and cancelled flights into and out of New York City and
two additional days of street, mass transit, and airport disruptions.
Balance Sheet
At March 31, 2017, there was no outstanding balance on the Company’s
$1.1 billion unsecured revolving credit facility. The unsecured
revolving credit facility has an accordion feature allowing for an
additional increase in its maximum aggregate principal balance to $1.25
billion under certain circumstances.
At March 31, 2017, the Company had total debt outstanding of
approximately $1.6 billion, with a weighted average interest rate of
4.22% per annum, and a weighted average term to maturity of 4.5 years.
As of March 31, 2017, the Company had $336.0 million of debt maturing in
2017 and $262.2 million of debt maturing in 2018. As of March 31, 2017,
the Company had cash and cash equivalents of $532.4 million. The
Company’s consolidated net debt to total market capitalization was
approximately 14.8% as of March 31, 2017, and consolidated net debt to
EBITDA was 3.2x.
Dividend
On March 31, 2017, the Company paid a dividend of $0.105 per share for
the first quarter 2017 to holders of the Company’s Class A common stock
and Class B common stock and to holders of the operating partnership’s
Series ES, Series 250 and Series 60 operating partnership units (NYSE
Arca: ESBA, FISK and OGCP, respectively) and Series PR operating
partnership units. The Company paid a dividend of $0.15 per unit for the
first quarter 2017 to holders of the operating partnership’s private
perpetual preferred units.
Webcast and Conference Call Details
Empire State Realty Trust, Inc. will host a webcast and conference call,
open to the general public, on Thursday, April 27, 2017 at 8:30 am
Eastern time.
The webcast will be available in the “Investors” section of the
Company’s website at www.empirestaterealtytrust.com.
To listen to the live webcast, go to the site at least five minutes
prior to the scheduled start time in order to register, download and
install any necessary audio software. Shortly after the call, a replay
of the webcast will be available for 90 days on the Company’s website.
The conference call can also be accessed by dialing 1-877-407-3982 for
domestic callers or 1-201-493-6780 for international callers. A dial-in
replay will be available starting shortly after the call until May 4,
2017, which can be accessed by dialing 1-844-512-2921 for domestic
callers or 1-412-317-6671 for international callers. The passcode for
this dial-in replay is 13659619.
The Supplemental Report will be available prior to the conference call
in the “Investors” section of the Company’s website, www.empirestaterealtytrust.com.
About Empire State Realty Trust
Empire State Realty Trust, Inc. (NYSE:ESRT), a leading real estate
investment trust (REIT), owns, manages, operates, acquires and
repositions office and retail properties in Manhattan and the greater
New York metropolitan area, including the Empire State Building, the
world's most famous building. Headquartered in New York, New York, the
Company's office and retail portfolio covers 10.1 million rentable
square feet, as of March 31, 2017, consisting of 9.4 million rentable
square feet in 14 office properties, including nine in Manhattan, three
in Fairfield County, Connecticut, and two in Westchester County, New
York; and approximately 708,000 rentable square feet in the retail
portfolio.
Forward-Looking Statements
This press release includes “forward looking statements” within the
meaning of the federal securities laws. Forward-looking statements may
be identified by the use of words such as “believes,” “expects,” “may,”
“will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro
forma,” “estimates,” “contemplates,” “aims,” “continues,” “would” or
“anticipates” or the negative of these words and phrases or similar
words or phrases. The following factors, among others, could cause
actual results and future events to differ materially from those set
forth or contemplated in the forward-looking statements: changes in our
industry, the real estate markets, either nationally or in Manhattan or
the greater New York metropolitan area; resolution of legal proceedings
involving the company; reduced demand for office or retail space;
general volatility of the capital and credit markets and the market
price of our Class A common stock and our publicly-traded operating
partnership units; changes in our business strategy; changes in
technology and market competition which affect utilization of our
broadcast or other facilities; changes in domestic or international
tourism, including geopolitical events and currency exchange rates;
defaults on, early terminations of, or non-renewal of, leases by
tenants; fluctuations in interest rates; declining real estate
valuations and impairment charges; termination or expiration of our
ground leases; our failure to obtain or maintain necessary outside
financing, including our unsecured revolving credit facility; our
leverage; decreased rental rates or increased vacancy rates; our failure
to redevelop and reposition properties successfully or on the
anticipated timeline or at the anticipated costs; difficulties in
identifying properties to acquire and completing acquisitions; risks of
real estate development (including our Metro Tower development site),
including the cost of construction delays and cost overruns; impact of
changes in governmental regulations, tax law and rates and similar
matters; and our failure to qualify as a real estate investment trust,
or REIT. For a further discussion of these and other factors that could
impact the Company's future results, performance or transactions, see
the section entitled “Risk Factors” in the Annual Report on Form 10-K
for the year ended December 31, 2016, and other risks described in
documents subsequently filed by the Company from time to time with the
Securities and Exchange Commission.
While forward-looking statements reflect the Company's good faith
beliefs, they are not guarantees of future performance. The Company
disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, new information, data or methods, future events, or other
changes after the date of this press release, except as required by
applicable law. Prospective investors should not place undue reliance on
any forward-looking statements, which are based only on information
currently available to the Company (or to third parties making the
forward-looking statements).
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Statements of Income |
| (unaudited and amounts in thousands, except per share data) |
|
|
| |
| | | Three Months Ended March 31, |
| | | 2017 |
| 2016 |
| Revenues | | | | | |
|
Rental revenue
| | |
$
|
117,113
| | |
$
|
114,908
| |
|
Tenant expense reimbursement
| | | |
15,974
| | | |
18,120
| |
|
Observatory revenue
| | | |
20,940
| | | |
21,181
| |
|
Third-party management and other fees
| | | |
351
| | | |
545
| |
|
Other revenue and fees
| | |
|
10,576
|
| |
|
2,320
|
|
|
Total revenues
| | | |
164,954
| | | |
157,074
| |
| | | | |
|
| Operating expenses | | | | | |
|
Property operating expenses
| | | |
42,210
| | | |
39,104
| |
|
Ground rent expenses
| | | |
2,331
| | | |
2,333
| |
|
General and administrative expenses
| | | |
11,088
| | | |
10,918
| |
|
Observatory expenses
| | | |
7,255
| | | |
7,755
| |
|
Real estate taxes
| | | |
24,558
| | | |
23,525
| |
|
Acquisition expenses
| | | |
-
| | | |
98
| |
|
Depreciation and amortization
| | |
|
40,846
|
| |
|
39,227
|
|
|
Total operating expenses
| | | |
128,288
| | | |
122,960
| |
| | |
| |
|
| Total operating income | | | |
36,666
| | | |
34,114
| |
|
Other expense
| | | | | |
|
Interest expense
| | | |
(17,742
|
)
| | |
(17,951
|
)
|
|
Loss from derivative financial instruments
| | |
|
(247
|
)
| |
|
-
|
|
| Income before income taxes | | | |
18,677
| | | |
16,163
| |
|
Income tax benefit
| | |
|
468
|
| |
|
542
|
|
| Net income | | | |
19,145
| | | |
16,705
| |
|
Preferred unit distributions
| | | |
(234
|
)
| | |
(234
|
)
|
|
Net income attributable to non-controlling interests
| | |
|
(8,926
|
)
| |
|
(9,043
|
)
|
| Net income attributable to common stockholders | | |
$
|
9,985
|
| |
$
|
7,428
|
|
| | | | |
|
| Total weighted average shares | | | | | |
|
Basic
| | |
|
156,493
|
| |
|
120,778
|
|
|
Diluted
| | |
|
297,962
|
| |
|
266,641
|
|
| | | | |
|
| Net income per share attributable to common stockholders | | | | | |
|
Basic
| | |
$
|
0.06
|
| |
$
|
0.06
|
|
|
Diluted
| | |
$
|
0.06
|
| |
$
|
0.06
|
|
| | | | | | | | |
|
Empire State Realty Trust, Inc. |
| Reconciliation of Net Income to Funds From Operations (“FFO”), |
| Modified Funds From Operations (“Modified FFO”) and Core Funds
From Operations (“Core FFO”) |
| (unaudited and amounts in thousands, except per share data) |
|
|
|
| |
|
| |
| |
| | | | | | Three Months Ended March 31, |
| | | | | | 2017 | | 2016 |
| | | | |
|
|
Net income
| | |
$
|
19,145
| | |
$
|
16,705
| |
|
Preferred unit distributions
| | | |
(234
|
)
| | |
(234
|
)
|
|
Real estate depreciation and amortization
| | |
|
40,424
|
| |
|
39,075
|
|
| FFO attributable to common stockholders and non-controlling
interests | | | |
59,335
| | | |
55,546
| |
| | | | |
|
|
Amortization of below-market ground leases
| | |
|
1,958
|
| |
|
1,958
|
|
| Modified FFO attributable to common stockholders and
non-controlling interests | | | |
61,293
| | | |
57,504
| |
| | | | |
|
|
Prepayment penalty and deferred financing cost write-off
| | | |
-
| | | |
552
| |
|
Acquisition expenses
| | |
|
-
|
| |
|
98
|
|
| Core FFO attributable to common stockholders and non-controlling
interests | | |
$
|
61,293
|
| |
$
|
58,154
|
|
| | | | |
|
| Total weighted average shares | | | | | |
|
Basic
| | |
|
296,388
|
| |
|
266,134
|
|
|
Diluted
| | |
|
297,962
|
| |
|
266,134
|
|
| | | | |
|
| FFO per share | | | | | |
|
Basic
| | |
$
|
0.20
|
| |
$
|
0.21
|
|
|
Diluted
| | |
$
|
0.20
|
| |
$
|
0.21
|
|
| | | | |
|
| Modified FFO per share | | | | | |
|
Basic
| | |
$
|
0.21
|
| |
$
|
0.22
|
|
|
Diluted
| | |
$
|
0.21
|
| |
$
|
0.22
|
|
| | | | |
|
| Core FFO per share | | | | | |
|
Basic
| | |
$
|
0.21
|
| |
$
|
0.22
|
|
|
Diluted
| | |
$
|
0.21
|
| |
$
|
0.22
|
|
| | | | | | | | |
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Balance Sheets |
| (unaudited and amounts in thousands) |
|
|
| |
| | |
|
| | | March 31, |
| December 31, |
| | | 2017 | | 2016 |
| Assets | | | | | |
|
Commercial real estate properties, at cost
| | |
$
|
|
2,501,536
| | |
$
|
|
2,458,629
| |
|
Less: accumulated depreciation
| | |
|
|
(581,703
|
)
| |
|
|
(556,546
|
)
|
|
Commercial real estate properties, net
| | | | |
1,919,833
| | | | |
1,902,083
| |
|
Cash and cash equivalents
| | | | |
532,442
| | | | |
554,371
| |
|
Restricted cash
| | | | |
62,464
| | | | |
61,514
| |
|
Tenant and other receivables
| | | | |
20,580
| | | | |
22,542
| |
|
Deferred rent receivables
| | | | |
158,005
| | | | |
152,074
| |
|
Prepaid expenses and other assets
| | | | |
36,815
| | | | |
53,749
| |
|
Deferred costs, net
| | | | |
270,456
| | | | |
277,081
| |
|
Acquired below market ground leases, net
| | | | |
374,102
| | | | |
376,060
| |
| Goodwill | | |
|
|
491,479
|
| |
|
|
491,479
|
|
|
Total assets
| | |
$
|
|
3,866,176
|
| |
$
|
|
3,890,953
|
|
| | | | |
|
| Liabilities and equity | | | | | |
|
Mortgage notes payable, net
| | |
$
| |
754,548
| | |
$
| |
759,016
| |
|
Senior unsecured notes, net
| | | | |
591,232
| | | | |
590,388
| |
|
Unsecured term loan facility, net
| | | | |
263,019
| | | | |
262,927
| |
Unsecured revolving credit facility
| | | | |
-
| | | | |
-
| |
|
Accounts payable and accrued expenses
| | | | |
125,910
| | | | |
134,064
| |
|
Acquired below market leases, net
| | | | |
78,246
| | | | |
82,300
| |
|
Deferred revenue and other liabilities
| | | | |
31,097
| | | | |
32,212
| |
|
Tenants’ security deposits
| | |
|
|
47,198
|
| |
|
|
47,183
|
|
|
Total liabilities
| | | | |
1,891,250
| | | | |
1,908,090
| |
|
Total equity
| | |
|
|
1,974,926
|
| |
|
|
1,982,863
|
|
|
Total liabilities and equity
| | |
$
|
|
3,866,176
|
| |
$
|
|
3,890,953
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170426006647/en/
Investors
Empire State
Realty Trust Investor Relations
212-850-2678
IR@empirestaterealtytrust.com
or
Media
Sard
Verbinnen & Co.
Brandy Bergman/Hugh Burns
212-687-8080
Source: Empire State Realty Trust, Inc.