- Reports Core FFO of $0.22 Per Fully Diluted Share -
- Leased 255,723 Square Feet of Office and Retail Space -
- Achieved a 50.9% Increase in Mark-To-Market Rent on New Manhattan
Office Leases -
NEW YORK--(BUSINESS WIRE)--
Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), a
real estate investment trust with office and retail properties in
Manhattan and the greater New York metropolitan area, today reported its
operational and financial results for the first quarter of 2016.
“Our strong first quarter results, including a 10% increase in Core FFO
per share over the prior year, reflect the successful execution of our
strategy to consolidate, redevelop and re-lease space to larger, higher
credit quality tenants at materially higher rents,” stated John B.
Kessler, Empire State Realty Trust’s President and Chief Operating
Officer. “In the face of solid leasing demand, our newly renovated
space, coupled with our relatively low in-place expiring rents, achieved
market-leading spreads on new Manhattan office and retail leases, which
exceeded 50% and 110%, respectively, this quarter. Prospective tenants
are attracted to our value price point at our well located, amenity-rich
office buildings.”
“Observatory revenues increased 16.5% over the first quarter of last
year, which can be attributed in parts to increased tourist visits,
favorable weather conditions, the calendar shift of Easter weekend to
the first quarter of 2016, and our revenue mix. Finally, our low-levered
balance sheet remains strong and supports our strategy to unlock the
embedded, de-risked growth within our portfolio and create long term
value for our shareholders, with whom our management team remains highly
aligned. We had limited new net borrowings during the past year and
continue to maintain high levels of liquidity.”
First Quarter Highlights
-
Achieved Core Funds From Operations (“Core FFO”) of $0.22 per fully
diluted share and net income attributable to the Company of $0.06 per
fully diluted share.
-
Occupancy and leased percentages at March 31, 2016:
-
Total portfolio was 88.2% occupied; including signed leases not
commenced (“SLNC”), the total portfolio was 89.8% leased.
- Manhattan office portfolio (excluding the retail component of
these properties) was 86.4% occupied; including SLNC, the
Manhattan office portfolio was 88.2% leased.
-
Retail portfolio was 91.4% occupied; including SLNC, the retail
portfolio was 93.4% leased.
- Empire State Building was 89.2% occupied; including SLNC, the
Empire State Building was 90.7% leased.
-
Executed 47 leases, representing 255,723 rentable square feet across
the total portfolio, achieving a 42.9% increase in mark-to-market rent
over previous fully escalated rents on new, renewal, and expansion
leases.
-
Signed 15 new leases representing 135,603 rentable square feet in the
first quarter 2016 for the Manhattan office portfolio (excluding the
retail component of these properties), achieving an increase of 50.9%
in mark-to-market rent over previous fully escalated rents.
- The Empire State Building Observatory revenue for the first quarter
2016 grew 16.5% to $21.2 million from $18.2 million in the first
quarter 2015.
-
Refinanced 10 Union Square East with a new 10 year, $50.0 million
mortgage loan, reducing the interest rate from 6.0% to 3.7%, and
generated net refinancing proceeds of approximately $29.8 million
which were applied to pay down the Company’s credit facility.
-
Declared a dividend in the amount of $0.085 per share for the first
quarter 2016, which was paid on March 31, 2016.
Financial Results for the First Quarter 2016
Core FFO was $58.2 million, or $0.22 per fully diluted share, compared
to $52.7 million, or $0.20 per fully diluted share, in the first quarter
of 2015.
Modified FFO was $57.5 million, or $0.22 per fully diluted share,
compared to $50.8 million, or $0.19 per fully diluted share, in the
first quarter of 2015.
FFO was $55.5 million, or $0.21 per fully diluted share, compared to
$48.9 million, or $0.18 per fully diluted share, in the first quarter of
2015.
Net income attributable to common stockholders was $7.4 million, or
$0.06 per fully diluted share, compared to $3.1 million, or $0.03 per
fully diluted share, in the first quarter of 2015.
A reconciliation of net income to FFO, Modified FFO and Core FFO is
provided in the tables accompanying this press release.
Portfolio Operations
As of March 31, 2016, the Company’s total portfolio contained 10.1
million rentable square feet of office and retail space and was 88.2%
occupied. Percentage occupied was up 90 basis points from 87.3% at the
end of the fourth quarter 2015, and up 60 basis points from 87.6% at the
end of the first quarter 2015. Including SLNC, the Company’s portfolio
was 89.8% leased at March 31, 2016.
The Company’s office portfolio (excluding the retail component of these
properties), containing 9.4 million rentable square feet, was 88.0%
occupied at the end of the first quarter 2016, up 130 basis points from
the end of the fourth quarter 2015, and up 70 basis points from the end
of the first quarter 2015. Including SLNC, the Company’s office
portfolio (excluding the retail component of these properties) was 89.5%
leased at March 31, 2016.
The Manhattan office portfolio (excluding the retail component of these
properties), containing 7.5 million rentable square feet, was 86.4%
occupied at the end of the first quarter 2016, up 150 basis points from
the end of the fourth quarter 2015, and up 30 basis points from the end
of the first quarter 2015. Including SLNC, the Company’s Manhattan
office portfolio (excluding the retail component of these properties)
was 88.2% leased at March 31, 2016.
The Company’s retail portfolio, containing approximately 721,000
rentable square feet, was 91.4% occupied at the end of the first quarter
2016, down 290 basis points from the end of the fourth quarter 2015, and
up 20 basis points from the end of the first quarter 2015. Including
SLNC, the Company’s retail portfolio was 93.4% leased at March 31, 2016.
Leasing
For the three months ended March 31, 2016, the Company executed 47 new,
renewal, and expansion leases within the total portfolio, comprising
255,723 rentable square feet with an average starting rental rate of
$61.63 per rentable square foot, representing an increase of 42.9% over
the prior in-place rent on a fully escalated basis.
On a blended basis, the 41 new, renewal, and expansion office leases
signed within the total portfolio during the quarter had an average
starting rental rate of $52.29 per rentable square foot, representing an
increase of 31.9% over the prior in-place rent on a fully escalated
basis.
On a blended basis, the six new, renewal, and expansion retail leases
signed within the total portfolio during the quarter had an average
starting rental rate of $207.39 per rentable square foot, representing
an increase of 108.5% over the prior in-place rent on a fully escalated
basis.
Leases Signed in the First Quarter 2016 for the Manhattan Office
Portfolio
-
15 new leases comprising 135,603 rentable square feet, with an average
starting rental rate of $60.01 per rentable square foot, representing
an increase of 50.9% over the prior in-place rent on a fully escalated
basis, and
-
15 renewal leases, comprising 47,465 rentable square feet, with an
average starting rental rate of $58.89 per rentable square foot,
representing an increase of 29.6% over the prior in-place rent on a
fully escalated basis.
Significant Leases Executed During the First Quarter 2016
-
At 250 West 57th Street, the Company signed a new lease for
one and a half floors, totaling 38,000 rentable square feet, with the
insurance provider Guildnet, for a term of 10.9 years.
-
At the Empire State Building, the Company signed a full floor 25,000
rentable square foot expansion lease with Shutterstock, for a term of
13.3 years. Shutterstock now leases over 105,000 rentable square feet.
Empire State Building
The Company continues to renovate and lease the 2.8 million rentable
square foot Empire State Building, its flagship property. At March 31,
2016, the Empire State Building was 89.2% occupied; including SLNC, the
Empire State Building was 90.7% leased.
During the first quarter 2016, the Company executed ten office leases at
the Empire State Building, representing 56,818 rentable square feet in
the aggregate and one retail lease representing 5,332 rentable square
feet.
The Observatory revenue for the first quarter 2016 grew 16.5% to $21.2
million, from $18.2 million in the first quarter 2015. The Observatory
hosted approximately 719,000 visitors in the first quarter 2016 compared
to 622,000 visitors in the first quarter 2015, an increase of 15.6%. A
portion of this increase can be apportioned to the shift of the Easter
weekend to the first quarter in 2016 from the second quarter in 2015. In
the first quarter 2016, there were two bad weather days which fell on a
weekend. This compares to the first quarter 2015, in which there were
nine bad weather days which fell on weekends.
Balance Sheet
At March 31, 2016, there was no outstanding balance on the Company’s
$800.0 million unsecured revolving credit facility. The unsecured
revolving credit facility has an accordion feature allowing for an
increase in its maximum aggregate principal balance to $1.25 billion
under certain circumstances.
At March 31, 2016, the Company had total debt outstanding of
approximately $1.6 billion, with a weighted average interest rate of
4.14% per annum, and a weighted average term to maturity of 5.4 years.
As of March 31, 2016, the Company had no debt maturing during 2016. The
Company’s consolidated debt to total market capitalization was
approximately 26% as of March 31, 2016 and consolidated net debt to
EBITDA was 4.8x.
During the quarter, the Company refinanced at a lower rate its 6.0% $20
million mortgage loan on its 10 Union Square East property. The new $50
million mortgage loan has a ten year term and bears interest at a fixed
rate of 3.7%. The additional proceeds were used to reduce amounts
outstanding under the Company’s unsecured revolving credit facility. The
Company expensed $0.2 million of unamortized deferred finance costs and
incurred a $0.4 million prepayment penalty, which will be offset by
interest cost savings.
Dividend
On March 31, 2016, the Company paid a dividend of $0.085 per share for
the first quarter 2016 to holders of the Company’s Class A common stock
and Class B common stock and to holders of the operating partnership’s
Series ES, Series 250 and Series 60 operating partnership units (NYSE
Arca: ESBA, FISK and OGCP, respectively) and Series PR operating
partnership units. The Company paid a dividend of $0.15 per unit for the
first quarter 2016 to holders of the operating partnership’s private
perpetual preferred units.
Webcast and Conference Call Details
Empire State Realty Trust, Inc. will host a webcast and conference call,
open to the general public, on Thursday, April 28, 2016 at 8:30 am
Eastern time.
The webcast will be available in the Investors section of the Company’s
website at www.empirestaterealtytrust.com.
To listen to a live broadcast, go to the site at least five minutes
prior to the scheduled start time in order to register, download and
install any necessary audio software. Shortly after the call, a replay
of the webcast will be available for 90 days on the Company’s website.
The conference call can be accessed by dialing 1-877-407-3982 for
domestic callers or 1-201-493-6780 for international callers. A replay
will be available shortly after the call and can be accessed by dialing
1-877-870-5176 for domestic callers or 1-858-384-5517 for international
callers. The passcode for the replay is 13634157. A replay of the
conference call will be available until May 5, 2016.
The Supplemental Report will be available prior to the conference call
in the Investors section of the Company’s website, www.empirestaterealtytrust.com.
About Empire State Realty Trust
Empire State Realty Trust, Inc. (NYSE:ESRT), a leading real estate
investment trust (REIT), owns, manages, operates, acquires and
repositions office and retail properties in Manhattan and the greater
New York metropolitan area, including the Empire State Building, the
world's most famous building. Headquartered in New York, New York, the
Company's office and retail portfolio covers 10.1 million rentable
square feet, as of March 31, 2016, consisting of 9.4 million rentable
square feet in 14 office properties, including nine in Manhattan, three
in Fairfield County, Connecticut and two in Westchester County, New
York; and approximately 721,000 rentable square feet in the retail
portfolio.
Forward-Looking Statements
This press release includes “forward looking statements” within the
meaning of the federal securities laws. Forward-looking statements may
be identified by the use of words such as “believes,” “expects,” “may,”
“will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro
forma,” “estimates,” “contemplates,” “aims,” “continues,” “would” or
“anticipates” or the negative of these words and phrases or similar
words or phrases. The following factors, among others, could cause
actual results and future events to differ materially from those set
forth or contemplated in the forward-looking statements: changes in our
industry, the real estate markets, either nationally or in Manhattan or
the greater New York metropolitan area; resolution of the litigations
and arbitration involving the company; reduced demand for office or
retail space; general volatility of the capital and credit markets and
the market price of our Class A common stock and our publicly-traded OP
Units; changes in technology and market competition, which affect
utilization of our broadcast or other facilities; changes in domestic or
international tourism, including geopolitical events and currency
exchange rates; defaults on, early terminations of, or non-renewal of
leases by tenants; fluctuations in interest rates; declining real estate
valuations and impairment charges; our failure to obtain necessary
outside financing, including our unsecured revolving credit facility;
decreased rental rates or increased vacancy rates; our failure to
redevelop and reposition properties successfully or on the anticipated
timeline or at the anticipated costs; difficulties in identifying
properties to acquire and completing acquisitions; risks of real estate
development (including our Metro Tower development site), including the
cost of construction delays and cost overruns; and conflicts of interest
affecting any of our senior management team.
While forward-looking statements reflect the Company's good faith
beliefs, they are not guarantees of future performance. The Company
disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, or new information, data or methods, future events or other
changes after the date of this press release, except as required by
applicable law. For a further discussion of these and other factors that
could impact the Company's future results, performance or transactions,
see the section entitled “Risk Factors” in the Annual Report on Form
10-K for the year ended December 31, 2015, and other risks described in
documents subsequently filed by the Company from time to time with the
Securities and Exchange Commission. Prospective investors should not
place undue reliance on any forward-looking statements, which are based
only on information currently available to the Company (or to third
parties making the forward-looking statements).
|
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Statements of Income |
| (unaudited and amounts in thousands, except per share data) |
|
|
|
|
| Three Months Ended March 31, |
| | | 2016 |
| 2015 |
| Revenues | | | | | |
|
Rental revenue
| | | $ 114,908 | | |
$
|
110,058
| |
|
Tenant expense reimbursement
| | |
18,120
| | | |
18,200
| |
|
Observatory revenue
| | |
21,181
| | | |
18,223
| |
|
Construction revenue
| | |
-
| | | |
1,607
| |
|
Third-party management and other fees
| | |
545
| | | |
446
| |
|
Other revenue and fees
| | |
2,320
|
| |
|
3,348
|
|
|
Total revenues
| | |
157,074
| | | |
151,882
| |
| | | | |
|
| Operating expenses | | | | | |
|
Property operating expenses
| | |
39,104
| | | |
42,027
| |
|
Ground rent expenses
| | |
2,333
| | | |
2,331
| |
|
General and administrative expenses
| | |
10,918
| | | |
9,100
| |
|
Observatory expenses
| | |
7,755
| | | |
7,402
| |
|
Construction expenses
| | |
-
| | | |
2,869
| |
|
Real estate taxes
| | |
23,525
| | | |
22,978
| |
|
Acquisition expenses
| | |
98
| | | |
-
| |
|
Depreciation and amortization
| | |
39,227
|
| |
|
41,418
|
|
|
Total operating expenses
| | |
122,960
| | | |
128,125
| |
| | |
| |
|
| Total operating income | | |
34,114
| | | |
23,757
| |
|
Interest expense
| | |
(17,951
|
)
| |
|
(16,047
|
)
|
| Income before income taxes | | |
16,163
| | | |
7,710
| |
|
Income tax benefit
| | |
542
|
| |
|
178
|
|
| Net income | | |
16,705
| | | |
7,888
| |
|
Preferred unit distributions
| | |
(234
|
)
| | |
(234
|
)
|
|
Net income attributable to non-controlling interests
| | |
(9,043
|
)
| |
|
(4,516
|
)
|
| Net income attributable to common stockholders | | | $ 7,428 |
| |
$
|
3,138
|
|
| | | | |
|
| Total weighted average shares | | | | | |
| | | | |
|
|
Basic
| | |
120,778
|
| |
|
109,400
|
|
|
Diluted
| | |
266,641
|
| |
|
265,810
|
|
| | | | |
|
| Net income per share attributable to common stockholders | | | |
|
Basic
| | | $ 0.06 |
| |
$
|
0.03
|
|
|
Diluted
| | | $ 0.06 |
| |
$
|
0.03
|
|
| | | | | | | |
|
For all periods presented, certain Empire State Building public
relations costs previously included in property operating expenses are
included in observatory expenses. For the three months ended March 31,
2016 and 2015, these costs were $1,012 and $425, respectively.
|
|
| Empire State Realty Trust, Inc. |
| Reconciliation of Net Income to Funds From Operations (“FFO”), |
| Modified Funds From Operations (“Modified FFO”) and Core Funds
From Operations (“Core FFO”) |
| (unaudited and amounts in thousands, except per share data) |
|
|
|
|
| Three Months Ended March 31, |
| | | 2016 |
| 2015 |
| | | | |
|
|
Net income
| | |
$
|
16,705
| | |
$
|
7,888
| |
|
Preferred unit distributions
| | | |
(234
|
)
| | |
(234
|
)
|
|
Real estate depreciation and amortization
| | |
|
39,075
|
| |
|
41,233
|
|
FFO attributable to common stockholders and non- controlling
interests | | | |
55,546
| | | |
48,887
| |
| | | | |
|
|
Amortization of below-market ground leases
| | |
|
1,958
|
| |
|
1,958
|
|
Modified FFO attributable to common stockholders and
non-controlling interests | | | |
57,504
| | | |
50,845
| |
| | | | |
|
|
Prepayment penalty and deferred financing cost write-off
| | | |
552
| | | |
1,345
| |
|
Acquisition expenses
| | | |
98
| | | |
-
| |
|
Construction severance expenses, net of income taxes
| | |
|
-
|
| |
|
480
|
|
Core FFO attributable to common stockholders and non-controlling
interests | | |
$
|
58,154
|
| |
$
|
52,670
|
|
| | | | |
|
| Total weighted average shares | | | | | |
|
Basic
| | |
|
266,134
|
| |
|
265,810
|
|
|
Diluted
| | |
|
266,134
|
| |
|
265,810
|
|
| | | | |
|
| FFO per share |
|
Basic
| | |
$
|
0.21
|
| |
$
|
0.18
|
|
|
Diluted
| | |
$
|
0.21
|
| |
$
|
0.18
|
|
| | | | |
|
| Modified FFO per share | | | | | |
|
Basic
| | |
$
|
0.22
|
| |
$
|
0.19
|
|
|
Diluted
| | |
$
|
0.22
|
| |
$
|
0.19
|
|
| | | | |
|
| Core FFO per share | | | | | |
|
Basic
| | |
$
|
0.22
|
| |
$
|
0.20
|
|
|
Diluted
| | |
$
|
0.22
|
| |
$
|
0.20
|
|
|
|
|
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Balance Sheets |
| (unaudited and amounts in thousands) |
|
|
|
|
| March 31, |
| December 31, |
| | | 2016 | | 2015 |
| Assets | | | | | |
|
Commercial real estate properties, at cost
| | |
$
|
2,298,919
| | |
$
|
2,276,330
| |
|
Less: accumulated depreciation
| | |
|
(490,427
|
)
| |
|
(465,584
|
)
|
|
Commercial real estate properties, net
| | | |
1,808,492
| | | |
1,810,746
| |
|
Cash and cash equivalents
| | | |
44,440
| | | |
46,685
| |
|
Restricted cash
| | | |
60,165
| | | |
65,880
| |
|
Tenant and other receivables
| | | |
14,828
| | | |
18,782
| |
|
Deferred rent receivables
| | | |
127,148
| | | |
122,048
| |
|
Prepaid expenses and other assets
| | | |
29,908
| | | |
50,460
| |
|
Deferred costs, net
| | | |
304,977
| | | |
310,679
| |
|
Acquired below market ground leases, net
| | | |
381,934
| | | |
383,891
| |
| Goodwill | | |
|
491,479
|
| |
|
491,479
|
|
|
Total assets
| | |
$
|
3,263,371
|
| |
$
|
3,300,650
|
|
| | | | |
|
| Liabilities and equity | | | | | |
|
Mortgage notes payable, net
| | |
$
|
772,015
| | |
$
|
747,661
| |
|
Senior unsecured notes, net
| | | |
587,861
| | | |
587,018
| |
|
Unsecured term loan facility, net
| | | |
262,640
| | | |
262,545
| |
|
Unsecured revolving credit facility, net
| | | |
-
| | | |
35,192
| |
|
Accounts payable and accrued expenses
| | | |
119,104
| | | |
111,099
| |
|
Acquired below market leases, net
| | | |
96,245
| | | |
104,171
| |
|
Deferred revenue and other liabilities
| | | |
26,802
| | | |
31,388
| |
|
Tenants’ security deposits
| | |
|
49,729
|
| |
|
48,890
|
|
|
Total liabilities
| | | |
1,914,396
| | | |
1,927,964
| |
|
Total equity
| | |
|
1,348,975
|
| |
|
1,372,686
|
|
|
Total liabilities and equity
| | |
$
|
3,263,371
|
| |
$
|
3,300,650
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160427006380/en/
Investors
Empire State
Realty Trust Investor Relations
(212) 850-2678
IR@empirestaterealtytrust.com
or
Media
Brandy
Bergman/Hugh Burns
Sard Verbinnen & Co.
(212) 687-8080
Source: Empire State Realty Trust, Inc.