- Reports Core FFO of $0.20 Per Fully Diluted Share -
NEW YORK--(BUSINESS WIRE)--
Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), a
real estate investment trust with office and retail properties in
Manhattan and the greater New York metropolitan area, today reported
operational and financial results for the first quarter 2015.
“We are very pleased with our first quarter performance, particularly
our volume of leases signed and industry-leading spreads that averaged
67.8% for new Manhattan office leases and 149.5% across all leases.
These results reflect strong momentum to start the year and underscore
the efficacy of our program to recapture, redevelop efficiently and
lease our space for longer term leases with better credit tenants,”
stated Anthony E. Malkin, Empire State Realty Trust’s Chairman and Chief
Executive Officer. Mr. Malkin continued, “At the Empire State Building,
we again experienced strong year over year revenue growth in the first
quarter for our Observatory, despite an increase in bad weather days
that affected attendance. Finally, we strengthened our balance sheet
even further with the completion of our private placement of senior
unsecured notes, which significantly extended our maturities and
increased our financial flexibility. We will continue to focus on
deploying our capital to achieve outsized returns over the long term for
our shareholders.”
First Quarter Highlights
-
Achieved Core Funds From Operations (“Core FFO”) of $0.20 per fully
diluted share and net income attributable to the Company of $0.03 per
fully diluted share.
-
Total portfolio was 87.6% occupied; including signed leases not
commenced (“SLNC”), the total portfolio was 90.0% leased at March 31,
2015.
- Manhattan office portfolio (excluding the retail component of these
properties) was 86.1% occupied; including SLNC, the Manhattan office
portfolio was 88.8% leased at March 31, 2015.
-
Retail portfolio was 91.2% occupied; including SLNC, the retail
portfolio was 92.7% leased at March 31, 2015.
- Empire State Building was 84.2% occupied; including SLNC, the Empire
State Building was 89.8% leased at March 31, 2015.
-
Executed 60 leases, representing 418,092 rentable square feet across
the total portfolio, achieving a 149.5% increase in mark-to-market
rent over previously fully escalated rents on new, renewal, and
expansion leases.
-
Signed 21 new leases representing 264,839 rentable square feet of new
leases in the first quarter 2015 for the Manhattan office portfolio
(excluding the retail component of these properties), achieving an
increase of 67.8% in mark-to-market rent over previously fully
escalated rents.
-
Signed five new retail leases representing 50,331 rentable square feet
of new leases in the first quarter 2015 for the retail component of
the Manhattan office portfolio, achieving an increase of 861.0% in
mark-to-market rent over previously fully escalated rents.
- The Empire State Building Observatory revenue for the first quarter
2015 grew 5.2% to $18.2 million, from $17.3 million in the first
quarter 2014.
-
Recast its corporate credit facility, converting it from a secured to
an unsecured facility, reducing its interest rate and extending its
maturity by one year.
-
Completed a private placement of $350 million aggregate principal
amount of senior unsecured notes with a blended 12.5 year average life
and 4.08% coupon.
-
Declared a dividend in the amount of $0.085 per share for the first
quarter 2015, which was paid on March 31, 2015.
Financial Results for the First Quarter 2015
Core FFO was $52.7 million, or $0.20 per fully diluted share, compared
to $41.7 million, or $0.17 per fully diluted share in the first quarter
of 2014.
Modified FFO was $50.8 million, or $0.19 per fully diluted share,
compared to $41.7 million, or $0.17 per fully diluted share in the first
quarter of 2014.
FFO was $48.9 million, or $0.18 per fully diluted share, compared to
$41.3 million or $0.17 per fully diluted share in the first quarter of
2014.
Net income attributable to common stockholders was $3.1 million, or
$0.03 per fully diluted share, compared to $4.4 million, or $0.05 per
fully diluted share, in the first quarter of 2014.
Portfolio Operations
The Company reported that its total portfolio as of March 31, 2015,
containing 10.0 million rentable square feet of office and retail space,
was 87.6% occupied at the end of the first quarter 2015. Including SLNC,
the Company’s portfolio was 90.0% leased at March 31, 2015.
The Company’s same store portfolio, defined as the total portfolio
excluding 112 West 34th Street and 1400 Broadway and containing 8.4
million rentable square feet of office and retail space, was 88.1%
occupied at the end of the first quarter 2015. Percentage occupied was
down 110 basis points from 89.2% at the end of the fourth quarter 2014,
and up 90 basis points from 87.2% at the end of the first quarter 2014.
Including SLNC, the Company’s same store portfolio was 90.5% leased at
March 31, 2015.
The Company’s office portfolio (excluding the retail component of these
properties), containing 9.3 million rentable square feet, was 87.3%
occupied at the end of the first quarter 2015. On a same store basis,
the office portfolio was 87.9% occupied, down 100 basis points from the
end of the fourth quarter 2014, and up 110 basis points from the end of
the first quarter 2014. Including SLNC, the Company’s office portfolio
(excluding the retail component of these properties) was 89.7% leased at
March 31, 2015.
The Manhattan office portfolio (excluding the retail component of these
properties), containing 7.4 million rentable square feet was 86.1%
occupied at the end of the first quarter 2015. On a same store basis,
the Manhattan office portfolio was 86.6% occupied, down 160 basis points
from the end of the fourth quarter 2014, and up 60 basis points from the
end of the first quarter 2014. Including SLNC, the Company’s Manhattan
office portfolio (excluding the retail component of these properties)
was 88.8% leased at March 31, 2015.
The Company’s retail portfolio, containing approximately 727,000
rentable square feet, was 91.2% occupied at the end of the first quarter
2015. On a same store basis, the retail portfolio was 90.9% occupied,
which compares to 93.2% at the end of the fourth quarter of 2014 and
92.2% at the end of the first quarter 2014. Including SLNC, the
Company’s retail portfolio was 92.7% leased at March 31, 2015.
Leasing
For the three months ended March 31, 2015, the Company executed 60
leases within the total portfolio, comprising 418,092 rentable square
feet. Total leasing volume included 55 office leases, comprising 367,761
rentable square feet, and five retail leases, comprising 50,331 rentable
square feet.
On a blended basis, the 60 new, renewal and expansion leases signed
within the total portfolio during the quarter had an average starting
rental rate of $88.38 per rentable square foot, representing an increase
of 149.5% over the prior in-place rent on a fully escalated basis.
On a blended basis, the 55 new, renewal and expansion office leases
signed within the total portfolio during the quarter had an average
starting rental rate of $52.64 per rentable square foot, representing an
increase of 49.0% over the prior in-place rent on a fully escalated
basis.
On a blended basis, the five new retail leases signed within the total
portfolio during the quarter had an average starting rental rate of
$347.32 per rentable square foot, representing an increase of 861.0%
over the prior in-place rent on a fully escalated basis.
Leases signed in the First Quarter 2015 for the Manhattan office
portfolio
-
21 new leases comprising 264,839 rentable square feet, with an average
starting rental rate of $54.62 per rentable square foot, representing
an increase of 67.8% over the prior in-place rent on a fully escalated
basis, and
-
22 renewal leases, comprising 56,210 rentable square feet, with an
average starting rental rate of $52.87 per rentable square foot,
representing an increase of 15.3% over the prior in-place rent on a
fully escalated basis.
Significant Leases Executed During the First Quarter
-
At 1400 Broadway, the Company signed a 78,787 rentable square foot
expansion lease with OnDeck Capital Inc., a leading platform for small
business loans, for a term of 11 years. OnDeck Capital, Inc. now
leases a total of 117,248 rentable square feet.
-
At the Empire State Building, the Company signed a 78,361 rentable
square foot new lease for a total of three floors with HNTB
Corporation, an infrastructure solutions firm, for a term of 10.4
years.
-
At 112 West 34th Street, the Company signed a 34,192
rentable square foot lease recast with Foot Locker Retail Inc., a
sportswear and footwear retailer, for a term of 15.5 years.
-
At 112 West 34th Street, the Company signed an 11,334
rentable square foot new lease with Sephora USA, LLC, a beauty-retail
concept owned by LVMH Moët Hennessy Louis Vuitton S.A., one of the
world's leading luxury goods retailers.
Empire State Building
The Company continues to renovate and lease the 2.8 million rentable
square foot Empire State Building, its flagship property. At March 31,
2015, the Empire State Building was 84.2% occupied; including SLNC, the
Empire State Building was 89.8% leased.
During the first quarter 2015, the Company executed 10 office leases at
the Empire State Building, representing 161,727 rentable square feet in
the aggregate.
The Observatory revenue for the first quarter grew 5.2% to $18.2
million, from $17.3 million in the first quarter 2014. The increase in
Observatory revenue was driven by higher admission prices. The
Observatory hosted approximately 622,000 visitors in the first quarter
2015 versus 664,000 visitors in the first quarter of 2014. In the first
quarter of 2015, there were 25 bad weather days, nine of which fell on
weekend days. This compares to the first quarter 2014, in which we
experienced 21 bad weather days, eight of which fell on weekend days.
Balance Sheet and Financial Transactions
As of March 31, 2015, the outstanding balance on the Company’s unsecured
revolving credit facility was $165.0 million. During the quarter, the
Company terminated its previous secured term loan and revolving credit
facility and entered into a new $800 million unsecured revolving credit
facility, which has an accordion feature, allowing for an increase in
its maximum aggregate principal balance to $1.25 billion under certain
circumstances.
At March 31, 2015, the Company had total debt outstanding of
approximately $1.6 billion, with a weighted average interest rate of
4.10% per annum, and a weighted average term to maturity of 5.6 years.
At March 31, 2015, the Company had no debt maturing during 2015 and
2016. The Company’s consolidated debt to total market capitalization was
approximately 24% as of March 31, 2015.
On March 27, 2015, the Company issued and sold an aggregate principal
amount of $350 million of its senior unsecured notes in a private
placement. The notes have a blended 12.5 year average life and a 4.08%
coupon. Proceeds were used to repay outstanding mortgage debt, to reduce
amounts outstanding under its unsecured credit facility and for other
general corporate purposes.
Weighted average shares and operating partnership units were 265.8
million in the first quarter 2015, compared to 244.4 million in the
first quarter 2014. The increase is attributable to the issuance of
shares and operating partnership units in connection with the
acquisition of two properties in July 2014.
Dividend
On March 31, 2015, the Company paid a dividend of $0.085 per share for
the first quarter 2015 to holders of the Company’s Class A common stock
and Class B common stock and to holders of the operating partnership’s
Series ES, Series 250 and Series 60 operating partnership units (NYSE
Arca: ESBA, FISK and OGCP, respectively) and Series PR operating
partnership units. The Company paid a dividend of $0.15 per unit for the
first quarter 2015 to holders of the operating partnership’s private
perpetual preferred units.
Webcast and Conference Call Details
Empire State Realty Trust, Inc. will host a webcast and conference call,
open to the general public, on Wednesday, April 29, 2015 at 8:30 am
Eastern time.
The webcast will be available in the Investors section of the Company’s
website at www.empirestaterealtytrust.com.
To listen to a live broadcast, go to the site at least 5 minutes prior
to the scheduled start time in order to register, download and install
any necessary audio software. Shortly after the call, a replay of the
webcast will be available for 90 days on the Company’s website.
The conference call can be accessed by dialing 1-877-407-3982 for
domestic callers or 1-201-493-6780 for international callers. A replay
will be available shortly after the call and can be accessed by dialing
1-877-870-5176 for domestic callers or 1-858-384-5517 for international
callers. The passcode for the replay is 13606506. A replay of the
conference call will be available until May 6, 2015.
The Supplemental Report will be available prior to the conference call
in the Investors section of the Company’s website, www.empirestaterealtytrust.com.
About Empire State Realty Trust
Empire State Realty Trust, Inc. (NYSE: ESRT), a leading real estate
investment trust (REIT), owns, manages, operates, acquires and
repositions office and retail properties in Manhattan and the greater
New York metropolitan area, including the Empire State Building, the
world's most famous office building. Headquartered in New York, New
York, the Company's office and retail portfolio covers 10.0 million
rentable square feet, as of March 31, 2015, consisting of 9.3 million
rentable square feet in 14 office properties, including nine in
Manhattan, three in Fairfield County, Connecticut and two in Westchester
County, New York; and approximately 727,000 rentable square feet in the
retail portfolio.
Non-GAAP Financial Measures
The Company has used non-GAAP financial measures in this press release.
A reconciliation of each non-GAAP financial measure and the comparable
GAAP financial measure can be found on page 10 of this release and in
the Company’s supplemental report.
Forward-Looking Statements
This press release includes “forward looking statements.”
Forward-looking statements may be identified by the use of words such as
“believes,” “expects,” “may,” “will,” “should,” “seeks,”
“approximately,” “intends,” “plans,” “pro forma,” “estimates,”
“contemplates,” “aims,” “continues,” “would” or “anticipates” or the
negative of these words and phrases or similar words or phrases. The
following factors, among others, could cause actual results and future
events to differ materially from those set forth or contemplated in the
forward-looking statements: the factors included in (i) the Company's
Annual Report on Form 10-K for the year ended December 31, 2014,
including those set forth under the headings "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results
of Operations," "Business,” and “Properties" and (ii) in future periodic
reports filed by the Company under the Securities and Exchange Act of
1934, as amended. While forward-looking statements reflect the Company's
good faith beliefs, they are not guarantees of future performance. The
Company disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, or new information, data or methods, future events or other
changes after the date of this press release, except as required by
applicable law. For a further discussion of these and other factors that
could impact the Company's future results, performance or transactions,
see the section entitled “Risk Factors” in the Annual Report on Form
10-K for the year ended December 31, 2014, and other risks described in
documents subsequently filed by the Company from time to time with the
Securities and Exchange Commission. Prospective investors should not
place undue reliance on any forward-looking statements, which are based
only on information currently available to the Company (or to third
parties making the forward-looking statements).
|
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Statements of Income |
| (unaudited and amounts in thousands, except per share data) |
| | | |
|
| |
|
| |
| | | | | | | | |
|
| | | | | | Three Months Ended March 31, |
| | | | | |
| 2015 |
| | |
| 2014 |
|
| Revenues | | | | | | | | |
|
Rental revenue
| | | | |
$
|
110,058
| | | |
$
|
90,204
| |
|
Tenant expense reimbursement
| | | |
18,200
| | | | |
15,153
| |
|
Observatory revenue
| | | | |
18,223
| | | | |
17,301
| |
|
Construction revenue
| | | | |
1,607
| | | | |
14,963
| |
|
Third-party management and other fees
| | | |
446
| | | | |
611
| |
|
Other revenue and fees
| | | |
|
3,348
|
| | |
|
2,074
|
|
|
Total revenues
| | | | | |
151,882
| | | | |
140,306
| |
| | | | | | | | |
|
| Operating expenses | | | | | | | |
|
Property operating expenses
| | | |
42,452
| | | | |
35,860
| |
|
Ground rent expenses
| | | | |
2,331
| | | | |
451
| |
|
Marketing, general and administrative expenses
| | | |
9,100
| | | | |
10,155
| |
|
Observatory expenses
| | | | |
6,977
| | | | |
6,981
| |
|
Construction expenses
| | | | |
2,869
| | | | |
14,283
| |
|
Real estate taxes
| | | | | |
22,978
| | | | |
18,373
| |
|
Depreciation and amortization
| | |
|
41,418
|
| | |
|
30,115
|
|
|
Total operating expenses
| | | |
128,125
| | | | |
116,218
| |
| | | | | |
| | |
|
|
Total operating income
| | | | |
23,757
| | | | |
24,088
| |
| | | | | | | | |
|
| Other income (expense) | | | | | | |
|
Interest expense
| | | | |
|
(16,047
|
)
| | |
|
(14,337
|
)
|
| Income before income taxes | | | |
7,710
| | | | |
9,751
| |
|
Income tax benefit
| | | |
|
178
|
| | |
|
1,480
|
|
| Net income | | | | | |
7,888
| | | | |
11,231
| |
|
Preferred unit distributions
| | | |
(234
|
)
| | | |
-
| |
|
Net income attributable to non-controlling interests
| | |
|
(4,516
|
)
| | |
|
(6,862
|
)
|
| Net income attributable to common stockholders | | |
$
|
3,138
|
| | |
$
|
4,369
|
|
| | | | | | | | |
|
| Total weighted average shares | | | | | | |
|
Basic
| | | | | |
|
109,400
|
| | |
|
95,466
|
|
|
Diluted
| | | | | |
|
265,810
|
| | |
|
244,425
|
|
| | | | | | | | |
|
| Net income per share attributable to common stockholders | | | | | | |
|
Basic
| | | | | |
$
|
0.03
|
| | |
$
|
0.05
|
|
|
Diluted
| | | | | |
$
|
0.03
|
| | |
$
|
0.05
|
|
| | | | | | | | | | | | |
|
|
|
| |
|
| |
| Empire State Realty Trust, Inc. |
| Reconciliation of Net Income to Funds From Operations ("FFO"), |
| Modified Funds From Operations ("Modified FFO") and Core Funds
From Operations ("Core FFO") |
| (unaudited and amounts in thousands, except per share data) |
| | | | | | | | |
|
| | | | | | Three Months Ended March 31, |
| | | | | |
| 2015 |
| | | 2014 |
| | | | | | | | |
|
|
Net income
| | | | |
$
|
7,888
| | | |
$
|
11,231
|
|
Preferred unit distributions
| | | |
(234
|
)
| | | |
-
|
|
Real estate depreciation and amortization
| | |
|
41,233
|
| | |
|
30,052
|
| FFO | | | | | | |
48,887
| | | | |
41,283
|
| | | | | | | | |
|
|
Amortization of below-market ground leases
| | |
|
1,958
|
| | |
|
426
|
| Modified FFO | | | | | |
50,845
| | | | |
41,709
|
| | | | | | | | |
|
|
Deferred financing costs write-off
| | | |
1,345
| | | | |
-
|
|
Construction severance expenses, net of taxes
| | |
|
480
|
| | |
|
-
|
| Core FFO | | | | |
$
|
52,670
|
| | |
$
|
41,709
|
| | | | | | | | |
|
| Total weighted average shares and Operating Partnership Units | | | | | | |
|
Basic
| | | | | |
|
265,810
|
| | |
|
244,425
|
|
Diluted
| | | | | |
|
265,810
|
| | |
|
244,425
|
| | | | | | | | |
|
| FFO per share | | | | | | | | |
|
Basic
| | | | | |
$
|
0.18
|
| | |
$
|
0.17
|
|
Diluted
| | | | | |
$
|
0.18
|
| | |
$
|
0.17
|
| | | | | | | | |
|
| Modified FFO per share | | | | | | |
|
Basic
| | | | | |
$
|
0.19
|
| | |
$
|
0.17
|
|
Diluted
| | | | | |
$
|
0.19
|
| | |
$
|
0.17
|
| | | | | | | | |
|
| Core FFO per share | | | | | | | |
|
Basic
| | | | | |
$
|
0.20
|
| | |
$
|
0.17
|
|
Diluted
| | | | | |
$
|
0.20
|
| | |
$
|
0.17
|
| | | | | | | | | | | |
|
|
|
| |
|
| |
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Balance Sheets |
| (unaudited and amounts in thousands) |
| | | | | | | | |
|
| | | | | | | | |
|
| | | | | | March 31, | | | December 31, |
| | | | | |
| 2015 |
| | |
| 2014 |
|
| Assets | | | | | | | | | |
|
Commercial real estate properties, at cost
| | |
$
|
2,175,788
| | | |
$
|
2,139,863
| |
|
Less: accumulated depreciation
| | |
|
(399,851
|
)
| | |
|
(377,552
|
)
|
|
Commercial real estate properties, net
| | | |
1,775,937
| | | | |
1,762,311
| |
|
Cash and cash equivalents
| | | |
36,463
| | | | |
45,732
| |
|
Restricted cash
| | | | | |
61,007
| | | | |
60,273
| |
|
Tenant and other receivables
| | | |
12,759
| | | | |
23,745
| |
|
Deferred rent receivables
| | | |
106,226
| | | | |
102,104
| |
|
Prepaid expenses and other assets
| | | |
30,715
| | | | |
48,504
| |
|
Deferred costs, net
| | | | |
95,551
| | | | |
80,212
| |
|
Acquired below market ground leases, net
| | | |
389,765
| | | | |
391,887
| |
|
Acquired lease intangibles, net
| | | |
273,086
| | | | |
290,248
| |
|
Goodwill
| | | | | |
|
491,479
|
| | |
|
491,479
|
|
|
Total assets
| | | | |
$
|
3,272,988
|
| | |
$
|
3,296,495
|
|
| | | | | | | | |
|
| Liabilities and equity | | | | | | | |
|
Mortgage notes payable
| | |
$
|
855,032
| | | |
$
|
903,985
| |
|
Senior unsecured notes
| | | |
588,335
| | | | |
237,667
| |
|
Unsecured revolving credit facility
| | | |
165,000
| | | | |
-
| |
|
Term loan and credit facility
| | | |
-
| | | | |
470,000
| |
|
Accounts payable and accrued expenses
| | | |
101,797
| | | | |
96,563
| |
|
Acquired below market leases, net
| | | |
129,736
| | | | |
138,859
| |
|
Deferred revenue and other liabilities
| | | |
20,994
| | | | |
27,876
| |
|
Tenants' security deposits
| | |
|
44,388
|
| | |
|
40,448
|
|
|
Total liabilities
| | | | | |
1,905,282
| | | | |
1,915,398
| |
|
Total equity
| | | | |
|
1,367,706
|
| | |
|
1,381,097
|
|
|
Total liabilities and equity
| | |
$
|
3,272,988
|
| | |
$
|
3,296,495
|
|

Investors
Empire State
Realty Trust Investor Relations
212-850-2678
IR@empirestaterealtytrust.com
or
Media
Sard
Verbinnen & Co.
Brandy Bergman/Hugh Burns
212-687-8080
Source: Empire State Realty Trust, Inc.