- Reports Core FFO of $0.22 Per Fully Diluted Share -
NEW YORK--(BUSINESS WIRE)--
Empire State Realty Trust, Inc. (NYSE:ESRT) (the "Company"), a
real estate investment trust with office and retail properties in
Manhattan and the greater New York metropolitan area, today reported
operational and financial results for the second quarter 2014.
“We are pleased with our second quarter leasing and Empire State
Building Observatory performance. Leasing volume, quality of tenants,
and rental spreads all met or exceeded our expectations. The Observatory
had record attendance in June, and in the year to date we outpaced the
financial performance of the comparable period in 2013. During the
quarter we exercised our option to purchase the ground leaseholds at 112
West 34th Street and 1400 Broadway on which we subsequently closed on
July 15, 2014. We believe the exercise of our options unlocks a source
of additional potential future growth for the Company. After the
transaction, we have maintained a strong, flexible balance sheet with
strong credit metrics and meaningful capacity to support future growth.
Our team continues to execute on behalf of shareholders at a very high
level,” stated Anthony E. Malkin, Empire State Realty Trust’s Chairman,
Chief Executive Officer, and President.
Second Quarter Highlights
-
Achieved Core Funds From Operations (“Core FFO”) of $0.22 per fully
diluted share and net income attributable to the Company was $0.10 per
fully diluted share;
-
Total portfolio was 88.6% occupied, up 140 basis points from March 31,
2014; including signed leases not commenced (“SLNC”), the total
portfolio was 89.6% leased at June 30, 2014;
- Manhattan office portfolio (excluding the retail component of these
properties) was 87.7% occupied, up 170 basis points from March 31,
2014; including SLNC, the Manhattan office portfolio (excluding the
retail component of these properties) was 88.6% leased at June 30,
2014;
-
Retail portfolio was 92.5% occupied, up 30 basis points from March 31,
2014; including SLNC, the Company’s retail portfolio was 92.5% leased
at June 30, 2014;
- Empire State Building was 85.6% occupied, up 260 basis points from
March 31, 2014; including SLNC, the Empire State Building was 86.0%
leased at June 30, 2014;
-
Executed 69 leases, representing 211,259 rentable square feet across
the total portfolio, achieving a 19.2% increase in mark-to-market rent
over previously fully escalated rents on new, renewal, and expansion
leases; 51 of these leases, representing 169,725 rentable square feet,
were within the Manhattan office portfolio (excluding the retail
component of these properties), representing a 25.8% increase in
mark-to-market rent over previously fully escalated rents on new,
renewal and expansion leases;
-
Exercised the option to purchase the ground and operating leases at
112 West 34th Street and the ground lease at 1400 Broadway (the
“option properties”) for a total of approximately $734 million in
assumption of debt, cash, common stock and operating partnership
(“OP”) units; and
-
Declared a dividend in the amount of $0.085 per share for the second
quarter 2014, which was paid on June 30, 2014.
Financial Results for the Second Quarter 2014
Core FFO was $55.0 million, or $0.22 per fully diluted share. Core FFO
excludes the impact of acquisition costs, preferred exchange offering
costs, and gains, net of income taxes, on the settlement of a lawsuit
related to the Observatory. FFO, which includes these items, was $53.8
million, or $0.22 per fully diluted share.
Net income attributable to the Company was $9.8 million, or $0.10 per
fully diluted share. The Company began operations upon the completion of
its formation transactions and initial public offering ("IPO") in
October 2013 and therefore had no comparative results to report for the
second quarter 2013.
Financial Results for the Six Months Ended June 30, 2014
Core FFO was $96.3 million, or $0.39 per fully diluted share. Core FFO
excludes the impact of acquisition costs, preferred exchange offering
costs, and gains, net of income taxes, on the settlement of a lawsuit
related to the Observatory. FFO, which includes these items, was $95.1
million, or $0.39 per fully diluted share.
Net income attributable to the Company was $14.2 million, or $0.15 per
fully diluted share. The Company began operations upon the completion of
its formation transactions and IPO in October 2013 and therefore had no
comparative results to report for the six months ended June 30, 2013.
Portfolio Operations
The Company reported that its total portfolio as of June 30, 2014,
containing 8.4 million rentable square feet of office and retail space,
was 88.6% occupied at the end of the second quarter 2014. Percentage
occupied was up 140 basis points from 87.2% at the end of the first
quarter 2014, and up 530 basis points from 83.3% at the end of the
second quarter 2013. Including SLNC, the Company’s portfolio was 89.6%
leased at June 30, 2014.
The Company’s office portfolio (excluding the retail component of these
properties) as of June 30, 2014, containing 7.8 million rentable square
feet, was 88.3% occupied at the end of the second quarter 2014, up 150
basis points from the end of the first quarter 2014, and up 480 basis
points from the end of the second quarter 2013. Including SLNC, the
Company’s office portfolio (excluding the retail component of these
properties) was 89.4% leased at June 30, 2014.
The Manhattan office portfolio (excluding the retail component of these
properties) as of June 30, 2014, containing 5.9 million rentable square
feet was 87.7% occupied at the end of the second quarter 2014, up 170
basis points from the end of the first quarter 2014, and up 570 basis
points from the end of the second quarter 2013. Including SLNC, the
Company’s Manhattan office portfolio (excluding the retail component of
these properties), was 88.6% leased at June 30, 2014.
The Company’s retail portfolio as of June 30, 2014, containing
approximately 620,000 rentable square feet, was 92.5% occupied at the
end of the second quarter 2014. This compares to 92.2% at the end of the
first quarter of 2014, and compares to 80.4% at the end of the second
quarter 2013. Including SLNC, the Company’s retail portfolio was 92.5%
leased at June 30, 2014.
Leasing
For the three months ended June 30, 2014, the Company executed 69 leases
within the total portfolio, comprising 211,259 rentable square feet.
Total leasing volume included 67 office leases, comprising 209,678
rentable square feet, and two retail leases, comprising 1,581 rentable
square feet.
On a blended basis, the 69 new, renewal and expansion leases signed
within the total portfolio during the quarter had an average starting
rental rate of $49.05 per rentable square foot, representing an increase
of 19.2% over the prior in-place rent on a fully escalated basis.
Leases signed in the Second Quarter 2014 for the Manhattan office
portfolio included:
-
21 renewal leases, comprising 34,538 rentable square feet, with an
average starting rental rate of $47.57 per rentable square foot,
representing a decrease of 3.9% over the prior in-place rent on a
fully escalated basis, and
-
30 new leases comprising 135,187 rentable square feet, with an average
starting rental rate of $52.70 per rentable square foot, representing
an increase of 35.5% over the prior in-place rent on a fully escalated
basis.
Significant Leases Executed During the Second Quarter included:
-
At the Empire State Building, the Company signed a 33,214 rentable
square foot full floor new lease with Bulova Corporation for a term of
15.8 years; and
-
At One Grand Central Place, the Company signed a 12,712 rentable
square foot full floor new lease with Robertson Foundation, a private
grant foundation established by Tiger Management founder Julian H.
Robertson, for a term of 10.4 years.
Empire State Building Update
The Company continues to renovate and re-lease the 2.8 million rentable
square foot Empire State Building, its flagship property. At June 30,
2014, the Empire State Building was 85.6% occupied; including SLNC, the
Empire State Building was 86.0% leased.
In the second quarter 2014, the Company executed five office leases and
one retail lease at the Empire State Building, representing 49,746
rentable square feet in the aggregate.
The Empire State Building Observatory revenue for the second quarter
grew 11.4% to $30.4 million, from $27.3 million in the second quarter
2013, and was driven by a combination of higher admission prices and the
shift of the Easter holiday week from first quarter 2013 to second
quarter 2014. The Observatory hosted approximately 1.2 million visitors
in the second quarter 2014, representing a 3.8% increase from the same
period of 2013.
For the six months ended June 30, 2014, the Empire State Building
Observatory hosted 1.9 million visitors, which was unchanged from the
same period in 2013. Observatory revenue was $47.7 million, an 8.4%
increase from $44.0 million for the six months ended June 30, 2013.
Acquisitions
Subsequent to the end of the quarter, the Company announced the
completion of the acquisition of the ground and operating leases at 112
West 34th Street and the ground lease at 1400 Broadway for a total of
approximately $734 million in assumption of debt, cash, common stock and
OP units. 112 West 34th Street is a 26-story, approximately 650,769
rentable square foot office tower, with 92,455 square feet of retail
space located in the 34th Street/Penn Station submarket. The property’s
office and retail space is 77.5% occupied and 83.2% leased, as of June
30, 2014. 1400 Broadway is a 37-story 880,131 rentable square foot
office tower with 19,815 square feet of retail space, located in the
Times Square South submarket and the property’s office and retail space
is 92.6% occupied and 92.7% leased, as of June 30, 2014.
Balance Sheet and Financial Transactions
As of June 30, 2014, the outstanding balance on the Company’s term loan
and credit facility was $355.0 million. The secured revolving and term
credit facility has an accordion feature, allowing for an increase in
maximum aggregate principal balance to $1.25 billion under certain
circumstances.
At June 30, 2014, the Company had total debt outstanding of
approximately $1.2 billion, with a weighted average interest rate of
4.47% per annum, and a weighted average term to maturity of 2.6 years.
The Company has approximately $193.6 million of debt maturing during the
remainder of 2014, and approximately $88.4 million maturing in 2015.
In connection with the purchase of the ground and operating leases at
112 West 34th Street and the ground lease at 1400 Broadway, the Company
issued approximately 2.7 million shares of Class A and Class B common
stock at a per share price of $16.65 and approximately 20.1 million
Series PR OP Units at a unit price of $16.65.
Dividend
The Company paid a dividend of $0.085 per share for the second quarter
2014 to holders of the Company’s Class A common stock and Class B common
stock and to holders of Empire State Realty OP, L.P.'s Series ES, Series
250 and Series 60 operating partnership units (NYSE Arca: ESBA, FISK and
OGCP, respectively) and Series PR operating partnership units on June
30, 2014.
Webcast and Conference Call Details
Empire State Realty Trust will host a webcast and conference call, open
to the general public, on Thursday, July 31, 2014 at 8:30 am Eastern
time.
The webcast will be available in the Investor Relations section of the
Company’s website at www.empirestaterealtytrust.com.
To listen to a live broadcast, go to the site at least 15 minutes prior
to the scheduled start time in order to register, download and install
any necessary audio software. Shortly after the call, a replay of the
webcast will be available for 90 days on the Company’s website.
The conference call can be accessed by dialing 1-877-407-3982 for
domestic callers or 1-201-493-6780 for international callers. A replay
will be available shortly after the call and can be accessed by dialing
1-877-870-5176 for domestic callers or 1-858-384-5517 for international
callers. The passcode for the replay is 13586123. A replay of the
conference call will be available until August 7, 2014.
The Supplemental Package will be available prior to the conference call
in the Investor Relations section of the Company’s website, www.empirestaterealtytrust.com.
About Empire State Realty Trust
Empire State Realty Trust, Inc. (NYSE: ESRT), a leading real estate
investment trust (REIT), owns, manages, operates, acquires and
repositions office and retail properties in Manhattan and the greater
New York metropolitan area, including the Empire State Building, the
world’s most famous office building. Headquartered in New York, New
York, the Company’s office and retail portfolio covers 10.0 million
rentable square feet, as of July 15, 2014, consisting of 9.3 million
rentable square feet in 14 office properties, including nine in
Manhattan, three in Fairfield County, Connecticut and two in Westchester
County, New York; and approximately 732,000 rentable square feet in the
retail portfolio. The Company also owns land at the Stamford,
Connecticut Transportation Center that supports the development of an
approximately 380,000 rentable square foot office building and garage.
Non-GAAP Financial Measures
The Company has used non-GAAP financial measures in this press release.
A reconciliation of each non-GAAP financial measure and the comparable
GAAP financial measure can be found on pages 11 and 12 of this release
and in the Company’s supplemental package.
Forward-Looking Statements
This press release includes “forward looking statements”.
Forward-looking statements may be identified by the use of words such as
“believes,” “expects,” “may,” “will,” “should,” “seeks,”
“approximately,” “intends,” “plans,” “pro forma,” “estimates,”
“contemplates,” “aims,” “continues,” “would” or “anticipates” or the
negative of these words and phrases or similar words or phrases. The
following factors, among others, could cause actual results and future
events to differ materially from those set forth or contemplated in the
forward-looking statements: the factors included in (i) the Company's
Annual Report on Form 10-K for the year ended December 31, 2013,
including those set forth under the headings "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results
of Operations," "Business,” and “Properties" and (ii) in future periodic
reports filed by the Company under the Securities and Exchange Act of
1934, as amended. While forward-looking statements reflect the Company's
good faith beliefs, they are not guarantees of future performance. The
Company disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, of new information, data or methods, future events or other
changes after the date of this press release, except as required by
applicable law. For a further discussion of these and other factors that
could impact the Company's future results, performance or transactions,
see the section entitled “Risk Factors” in the Annual Report on Form
10-K for the year ended December 31, 2013, and other risks described in
documents subsequently filed by the Company from time to time with the
Securities and Exchange Commission. Prospective investors should not
place undue reliance on any forward-looking statements, which are based
only on information currently available to the Company (or to third
parties making the forward-looking statements).
|
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Statement of Income |
| (unaudited and amounts in thousands, except per share data) |
| |
|
| | |
| | | | For the Three |
| | | | Months Ended |
| | | | June 30, 2014 |
| Revenues | | | | | |
|
Rental revenue
| | |
$
|
92,210
| |
|
Tenant expense reimbursement
| | |
14,304
| |
|
Observatory revenue
| | |
30,389
| |
|
Construction revenue
| | |
12,963
| |
|
Third-party management and other fees
| | |
753
| |
|
Other revenue and fees
| | |
4,549
|
|
|
Total revenues
| | |
155,168
| |
| | | | |
|
| Operating expenses | | | | | |
|
Property operating expenses
| | |
35,596
| |
|
Marketing, general and administrative expenses
| | |
12,189
| |
|
Observatory expenses
| | |
7,120
| |
|
Construction expenses
| | |
12,795
| |
|
Real estate taxes
| | |
18,186
| |
|
Depreciation and amortization
| | |
28,637
|
|
|
Total operating expenses
| | |
114,523
| |
| | | |
|
|
|
Total operating income
| | | |
40,645
| |
| | | | |
|
| Other income (expense) | | | | | |
|
Interest expense
| | |
(14,629
|
)
|
|
Acquisition expenses
| | |
(735
|
)
|
| Net income | | |
25,281
| |
|
Net income attributable to non-controlling interests
| | |
(15,447
|
)
|
| Net income attributable to Empire State Realty Trust, Inc. | | |
$
|
9,834
|
|
| | | | |
|
| Total weighted average shares | | | | |
|
Basic
| | | |
95,573
|
|
|
Diluted
| | | |
95,615
|
|
| | | | |
|
| Net income per share attributable to Empire State Realty Trust,
Inc. | | | | |
|
Basic
| | | |
$
|
0.10
|
|
|
Diluted
| | | |
$
|
0.10
|
|
| | | | | |
|
|
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Statement of Income |
| (unaudited and amounts in thousands, except per share data) |
| |
|
| | |
| | | | For the Six |
| | | | Months Ended |
| | | | June 30, 2014 |
| Revenues | | | | | |
|
Rental revenue
| | |
$
|
182,414
| |
|
Tenant expense reimbursement
| | |
29,457
| |
|
Observatory revenue
| | |
47,690
| |
|
Construction revenue
| | |
27,926
| |
|
Third-party management and other fees
| | |
1,364
| |
|
Other revenue and fees
| | |
6,623
|
|
|
Total revenues
| | |
295,474
| |
| | | | |
|
| Operating expenses | | | | | |
|
Property operating expenses
| | |
71,907
| |
|
Marketing, general and administrative expenses
| | |
20,864
| |
|
Observatory expenses
| | |
14,101
| |
|
Construction expenses
| | |
27,078
| |
|
Real estate taxes
| | |
36,559
| |
|
Depreciation and amortization
| | |
58,752
|
|
|
Total operating expenses
| | |
229,261
| |
| | | |
|
|
|
Total operating income
| | | |
66,213
| |
| | | | |
|
| Other income (expense) | | | | | |
|
Interest expense
| | |
(28,966
|
)
|
|
Acquisition expenses
| | |
(735
|
)
|
| Net income | | |
36,512
| |
|
Net income attributable to non-controlling interests
| | |
(22,309
|
)
|
| Net income attributable to Empire State Realty Trust, Inc. | | |
$
|
14,203
|
|
| | | | |
|
| Total weighted average shares | | | | |
|
Basic
| | | |
95,574
|
|
|
Diluted
| | | |
95,616
|
|
| | | | |
|
| Net income per share attributable to Empire State Realty Trust,
Inc. | | | | |
|
Basic
| | | |
$
|
0.15
|
|
|
Diluted
| | | |
$
|
0.15
|
|
| | | | | |
|
|
|
| Empire State Realty Trust, Inc. |
| Reconciliation of Net Income to Funds From Operations ("FFO") |
| and Core Funds From Operations (Core FFO") |
| (unaudited and amounts in thousands, except per share data) |
| | |
|
| | |
| | | | | For the Three |
| | | | | Months Ended |
| | | | June 30, 2014 |
| | | | | |
|
|
Net income
| | | |
$
|
25,281
| |
|
Real estate depreciation and amortization
| | | |
28,556
|
|
| FFO | | | |
53,837
| |
|
Gain on settlement of lawsuit related to the Observatory, net of
income taxes
| | |
(540
|
)
|
|
Private perpetual preferred exchange offering expenses
| | | |
950
| |
|
Acquisition expenses
| | | |
735
|
|
| Core FFO | | | |
$
|
54,982
|
|
| | | | | |
|
| Total weighted average shares and Operating Partnership Units | | | | |
|
Basic
| | | | |
245,899
|
|
|
Diluted
| | | | |
245,941
|
|
| | | | | |
|
| FFO per share | | | | | |
|
Basic
| | | | |
$
|
0.22
|
|
|
Diluted
| | | | |
$
|
0.22
|
|
| | | | | |
|
| Core FFO per share | | | | | |
|
Basic
| | | | |
$
|
0.22
|
|
|
Diluted
| | | | |
$
|
0.22
|
|
| | | | | | |
|
|
|
| Empire State Realty Trust, Inc. |
| Reconciliation of Net Income to Funds From Operations ("FFO") |
| and Core Funds From Operations ("Core FFO") |
| (unaudited and amounts in thousands, except per share data) |
| | |
|
| | |
| | | | | For the Six |
| | | | | Months Ended |
| | | | June 30, 2014 |
| | | | | |
|
|
Net income
| | | |
$
|
36,512
| |
|
Real estate depreciation and amortization
| | | |
58,608
|
|
| FFO | | | |
95,120
| |
|
Gain on settlement of lawsuit related to the Observatory, net of
income taxes
| | |
(540
|
)
|
|
Private perpetual preferred exchange offering expenses
| | | |
950
| |
|
Acquisition expenses
| | | |
735
|
|
| Core FFO | | | |
$
|
96,265
|
|
| | | | | |
|
| Total weighted average shares and Operating Partnership Units | | | | |
|
Basic
| | | | |
245,839
|
|
|
Diluted
| | | | |
245,881
|
|
| | | | | |
|
| FFO per share | | | | | |
|
Basic
| | | | |
$
|
0.39
|
|
|
Diluted
| | | | |
$
|
0.39
|
|
| | | | | |
|
| Core FFO per share | | | | | |
|
Basic
| | | | |
$
|
0.39
|
|
|
Diluted
| | | | |
$
|
0.39
|
|
| | | | | | |
|
| Empire State Realty Trust, Inc. |
| Condensed Consolidated Balance Sheets |
| (unaudited and amounts in thousands) |
| |
|
| | |
|
| | |
| | | | June 30, | | | December 31, |
| Assets | | | | 2014 | | | 2013 |
|
Commercial real estate properties, at cost
| | |
$
|
1,702,736
| | | |
$
|
1,649,423
| |
|
Less: accumulated depreciation
| | |
(332,766
|
)
| | |
(295,351
|
)
|
|
Commercial real estate properties, net
| | | |
1,369,970
| | | |
1,354,072
| |
|
Cash and cash equivalents
| | | |
41,791
| | | |
60,743
| |
|
Restricted cash
| | | |
55,482
| | | |
55,621
| |
|
Tenant and other receivables
| | | |
26,185
| | | |
24,817
| |
|
Deferred rent receivables
| | | |
85,948
| | | |
62,689
| |
|
Prepaid expenses and other assets
| | | |
39,658
| | | |
35,407
| |
|
Deferred costs, net
| | | |
77,035
| | | |
78,938
| |
|
Acquired below market ground lease, net
| | |
61,460
| | | |
62,312
| |
|
Acquired lease intangibles, net
| | | |
227,617
| | | |
249,983
| |
|
Goodwill
| | | |
491,479
|
| | |
491,479
|
|
|
Total assets
| | | |
$
|
2,476,625
|
| | |
$
|
2,476,061
|
|
| | | | | | | | |
|
| Liabilities and equity | | | | | | | | | |
|
Mortgage notes payable
| | | |
$
|
873,863
| | | |
$
|
883,112
| |
|
Term loan and credit facility
| | | |
355,000
| | | |
325,000
| |
|
Accounts payable and accrued expenses
| | |
74,807
| | | |
81,908
| |
|
Acquired below market leases, net
| | | |
120,219
| | | |
129,882
| |
|
Deferred revenue and other liabilities
| | | |
18,722
| | | |
21,568
| |
|
Tenants' security deposits
| | | |
34,170
|
| | |
31,406
|
|
|
Total liabilities
| | | |
1,476,781
| | | |
1,472,876
| |
|
Total equity
| | | |
999,844
|
| | |
1,003,185
|
|
|
Total liabilities and equity
| | | |
$
|
2,476,625
|
| | |
$
|
2,476,061
|
|

Investors
Empire State
Realty Trust Investor Relations
212-850-2678
IR@empirestaterealtytrust.com
or
Media
Sard
Verbinnen & Co.
Brandy Bergman/Hugh Burns
212-687-8080
Source: Empire State Realty Trust, Inc.